Tama Home Co., Ltd. (TYO:1419)
Japan · Delayed Price · Currency is JPY 3,575.00
-20.00 (-0.56%)
Apr 21, 2026, 3:30 PM JST
Tama Home Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 197,754 | 200,817 | 247,733 | 256,065 | 240,760 | 218,092 | |
Revenue Growth (YoY) | -9.75% | -18.94% | -3.25% | 6.36% | 10.39% | 4.25% |
Cost of Revenue | 147,844 | 149,711 | 188,881 | 194,428 | 185,502 | 165,872 |
Gross Profit | 49,910 | 51,106 | 58,852 | 61,637 | 55,258 | 52,220 |
Selling, General & Admin | 42,104 | 44,864 | 44,303 | 46,738 | 42,047 | 39,829 |
Operating Expenses | 44,232 | 46,992 | 46,265 | 48,372 | 43,365 | 41,220 |
Operating Income | 5,678 | 4,114 | 12,587 | 13,265 | 11,893 | 11,000 |
Interest Expense | -307 | -202 | -185 | -191 | -154 | -220 |
Interest & Investment Income | 9 | 4 | 2 | 2 | 1 | 1 |
Earnings From Equity Investments | - | - | -3 | -27 | -19 | 5 |
Currency Exchange Gain (Loss) | 101 | -89 | 215 | 162 | 199 | 88 |
Other Non Operating Income (Expenses) | 185 | -39 | 260 | 266 | 425 | 218 |
EBT Excluding Unusual Items | 5,666 | 3,788 | 12,876 | 13,477 | 12,345 | 11,092 |
Gain (Loss) on Sale of Investments | 116 | 116 | - | - | -4 | - |
Gain (Loss) on Sale of Assets | -117 | 2 | 2 | - | - | 49 |
Asset Writedown | -1,092 | -1,117 | -147 | -265 | -214 | -810 |
Legal Settlements | - | - | - | -62 | - | - |
Other Unusual Items | -1 | -1 | - | -1 | 35 | 21 |
Pretax Income | 4,572 | 2,788 | 12,731 | 13,149 | 12,162 | 10,352 |
Income Tax Expense | 1,778 | 1,300 | 3,967 | 4,414 | 3,854 | 3,158 |
Earnings From Continuing Operations | 2,794 | 1,488 | 8,764 | 8,735 | 8,308 | 7,194 |
Minority Interest in Earnings | -11 | -10 | -12 | -20 | -25 | -26 |
Net Income | 2,783 | 1,478 | 8,752 | 8,715 | 8,283 | 7,168 |
Net Income to Common | 2,783 | 1,478 | 8,752 | 8,715 | 8,283 | 7,168 |
Net Income Growth | -30.70% | -83.11% | 0.43% | 5.22% | 15.55% | 40.30% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | - | - | -0.74% | -0.49% | -0.36% | -0.41% |
EPS (Basic) | 96.00 | 50.99 | 301.91 | 298.41 | 282.23 | 243.35 |
EPS (Diluted) | 96.00 | 50.99 | 301.91 | 298.41 | 282.23 | 243.35 |
EPS Growth | -30.70% | -83.11% | 1.18% | 5.73% | 15.98% | 40.87% |
Free Cash Flow | - | 528 | 6,340 | 3,667 | 2,730 | 15,984 |
Free Cash Flow Per Share | - | 18.21 | 218.71 | 125.56 | 93.02 | 542.64 |
Dividend Per Share | 195.000 | 195.000 | 190.000 | 180.000 | 125.000 | 100.000 |
Dividend Growth | 2.63% | 2.63% | 5.56% | 44.00% | 25.00% | 42.86% |
Gross Margin | - | 25.45% | 23.76% | 24.07% | 22.95% | 23.94% |
Operating Margin | 2.87% | 2.05% | 5.08% | 5.18% | 4.94% | 5.04% |
Profit Margin | 1.41% | 0.74% | 3.53% | 3.40% | 3.44% | 3.29% |
Free Cash Flow Margin | - | 0.26% | 2.56% | 1.43% | 1.13% | 7.33% |
EBITDA | 8,314 | 6,601 | 14,876 | 15,258 | 13,508 | 12,682 |
EBITDA Margin | - | 3.29% | 6.00% | 5.96% | 5.61% | 5.82% |
D&A For EBITDA | 2,636 | 2,487 | 2,289 | 1,993 | 1,615 | 1,682 |
EBIT | 5,678 | 4,114 | 12,587 | 13,265 | 11,893 | 11,000 |
EBIT Margin | - | 2.05% | 5.08% | 5.18% | 4.94% | 5.04% |
Effective Tax Rate | - | 46.63% | 31.16% | 33.57% | 31.69% | 30.51% |
Advertising Expenses | - | 13,900 | 12,539 | 11,511 | 9,833 | 7,900 |
Updated Feb 28, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.