Tama Home Co., Ltd. (TYO:1419)
Japan flag Japan · Delayed Price · Currency is JPY
2,685.00
-8.00 (-0.30%)
Oct 29, 2026, 3:30 PM JST

Tama Home Financials Overview

Millions JPY. Fiscal year is Jun - May.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Revenue
196,258197,740200,817247,733256,065240,760
Revenue Growth
1.61%-1.53%-18.94%-3.25%6.36%10.39%
Gross Profit
47,51347,90851,10658,85261,63755,258
Operating Income
3,7193,8434,11412,58713,26511,893
Net Income
7171,2131,4788,7528,7158,283
Earnings Per Share
24.7341.8450.99301.91298.41282.23
EPS Growth
-39.34%-17.93%-83.11%1.18%5.73%15.98%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMay '26 May '25 May '24 May '23 May '22
Housing Business
136,131146,356185,417202,038193,062
Energy Business
804833772837844
Unallocated Adjustment
-10,977-12,042-12,385-12,345-11,789
Other
15,88416,92218,09418,97117,784
Real Estate Business
54,93147,83054,80645,41939,373
Financial Business
9659161,0261,1441,484
Total
197,738200,815247,730256,064240,758

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Cash & Investments
17,61421,17631,00126,10534,32333,471
Total Debt
31,91515,09519,0499,13718,44616,734
Net Cash (Debt)
-14,3016,08111,95216,96815,87716,737
Net Cash Growth
--49.12%-29.56%6.87%-5.14%-4.89%
Net Cash Per Share
-493.34209.78412.31585.34543.64570.28

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Operating Cash Flow
-9262,2488,2846,3854,580
Capital Expenditures
--1,002-1,720-1,944-2,718-1,850
Free Cash Flow
--765286,3403,6672,730
Free Cash Flow Growth
---91.67%72.89%34.32%-82.92%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 May '26 May '25 May '24 May '23 May '22
Gross Margin
-24.23%25.45%23.76%24.07%22.95%
Operating Margin
1.90%1.94%2.05%5.08%5.18%4.94%
Pretax Margin
0.84%1.11%1.39%5.14%5.14%5.05%
Profit Margin
0.36%0.61%0.74%3.53%3.40%3.44%
FCF Margin
--0.04%0.26%2.56%1.43%1.13%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
Dividend Per Share
130.000125.000195.000190.000180.000125.000
Dividend Per Share Growth
-35.90%-35.90%2.63%5.56%44.00%25.00%
Dividend Yield
4.84%4.08%5.46%4.54%5.17%5.27%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 May '26 May '25 May '24 May '23 May '22
PE Ratio
108.5573.2570.0213.8811.598.40
Forward PE
20.1822.295.145.145.145.14
P/FCF Ratio
--196.0019.1627.5525.47
PS Ratio
0.400.450.520.490.400.29