Tama Home Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Millions JPY. Fiscal year is Jun - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jan '26 Jan 22, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Market Capitalization	107,691	103,488	121,461	101,025	69,539	61,975	Upgrade
Market Cap Growth	7.99%	-14.80%	20.23%	45.28%	12.21%	61.35%	Upgrade
Enterprise Value	100,975	103,088	125,144	90,584	56,964	55,340	Upgrade
Last Close Price	3715.00	3570.00	3986.50	3176.36	2068.35	1750.10	Upgrade
PE Ratio	44.46	70.02	13.88	11.59	8.40	8.65	Upgrade
Forward PE	40.98	5.14	5.14	5.14	5.14	5.14	Upgrade
PS Ratio	0.55	0.52	0.49	0.40	0.29	0.28	Upgrade
PB Ratio	3.91	3.02	3.17	2.89	2.25	2.36	Upgrade
P/TBV Ratio	4.06	3.12	3.27	3.00	2.34	2.46	Upgrade
P/FCF Ratio	38.65	196.00	19.16	27.55	25.47	3.88	Upgrade
P/OCF Ratio	24.47	46.04	14.66	15.82	15.18	3.51	Upgrade
PEG Ratio	1.29	0.84	0.84	0.84	0.84	0.84	Upgrade
EV/Sales Ratio	0.52	0.51	0.51	0.35	0.24	0.25	Upgrade
EV/EBITDA Ratio	13.18	15.62	8.41	5.94	4.22	4.36	Upgrade
EV/EBIT Ratio	19.16	25.06	9.94	6.83	4.79	5.03	Upgrade
EV/FCF Ratio	36.24	195.24	19.74	24.70	20.87	3.46	Upgrade
Debt / Equity Ratio	0.73	0.56	0.24	0.53	0.54	0.57	Upgrade
Debt / EBITDA Ratio	2.63	2.89	0.61	1.21	1.24	1.19	Upgrade
Debt / FCF Ratio	7.24	36.08	1.44	5.03	6.13	0.94	Upgrade
Asset Turnover	2.20	2.21	2.46	2.37	2.35	2.16	Upgrade
Inventory Turnover	3.91	4.40	4.68	4.51	5.10	4.94	Upgrade
Quick Ratio	0.54	0.74	0.61	0.54	0.57	0.60	Upgrade
Current Ratio	1.31	1.51	1.42	1.22	1.21	1.09	Upgrade
Return on Equity (ROE)	8.32%	4.10%	23.93%	26.54%	29.09%	30.33%	Upgrade
Return on Assets (ROA)	3.71%	2.83%	7.82%	7.66%	7.24%	6.81%	Upgrade
Return on Invested Capital (ROIC)	14.14%	10.05%	42.90%	53.06%	71.28%	58.27%	Upgrade
Return on Capital Employed (ROCE)	13.10%	8.70%	28.40%	31.20%	30.00%	34.50%	Upgrade
Earnings Yield	2.25%	1.43%	7.21%	8.63%	11.91%	11.57%	Upgrade
FCF Yield	2.59%	0.51%	5.22%	3.63%	3.93%	25.79%	Upgrade
Dividend Yield	5.25%	5.46%	4.77%	5.67%	6.04%	5.71%	Upgrade
Payout Ratio	233.11%	372.46%	59.54%	42.00%	35.53%	28.74%	Upgrade
Buyback Yield / Dilution	-	0.00%	0.74%	0.49%	0.36%	0.41%	Upgrade
Total Shareholder Return	5.31%	5.46%	5.51%	6.16%	6.41%	6.12%	Upgrade

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.