Nippon Aqua Co., Ltd. (TYO:1429)
Japan flag Japan · Delayed Price · Currency is JPY
799.00
+7.00 (0.88%)
Aug 26, 2026, 1:30 PM JST

Nippon Aqua Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,66033,67130,26528,34125,67023,903
Revenue Growth
4.60%11.25%6.79%10.40%7.39%9.29%
Gross Profit
8,0847,7396,8626,9245,7854,739
Operating Income
2,8622,7742,5762,8822,3291,412
Net Income
1,9041,8961,8402,0041,549953
Earnings Per Share
59.4059.4358.5663.8247.9929.50
EPS Growth
-6.31%1.49%-8.25%32.98%62.70%-29.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,7592,4152,2632,0332,6771,926
Total Debt
5,0064,8134,5262,4466,1143,283
Net Cash (Debt)
-2,247-2,398-2,263-413-3,437-1,357
Net Cash Growth
------
Net Cash Per Share
-70.13-75.15-72.03-13.15-106.49-42.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0621,510-516.524,022-297.74520
Capital Expenditures
-396.43-472.38-182.33-295-271.39-328
Free Cash Flow
1,6651,038-698.843,727-569.13192
Free Cash Flow Growth
117.25%----364.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.33%22.98%22.67%24.43%22.54%19.83%
Operating Margin
8.26%8.24%8.51%10.17%9.07%5.91%
Pretax Margin
8.19%8.31%8.59%10.27%9.20%5.97%
Profit Margin
5.49%5.63%6.08%7.07%6.04%3.99%
FCF Margin
4.81%3.08%-2.31%13.15%-2.22%0.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
35.00035.00034.000-24.000
Dividend Per Share Growth
0%2.94%---
Dividend Yield
4.45%4.06%4.58%-3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.3314.5213.1813.9016.7423.29
P/FCF Ratio
15.2926.51-7.48-115.58
PS Ratio
0.730.820.800.981.010.93