Nippon Aqua Co., Ltd. (TYO:1429)
Japan flag Japan · Delayed Price · Currency is JPY
754.00
-5.00 (-0.66%)
Aug 6, 2026, 11:30 AM JST

Nippon Aqua Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,88033,67130,26528,34125,67023,903
Revenue Growth
7.57%11.25%6.79%10.40%7.39%9.29%
Gross Profit
7,9007,7396,8626,9245,7854,739
Operating Income
2,7922,7742,5762,8822,3291,412
Net Income
1,8781,8961,8402,0041,549953
Earnings Per Share
58.7459.4358.5663.8247.9929.50
EPS Growth
-2.32%1.49%-8.25%32.98%62.70%-29.02%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6902,4152,2632,0332,6771,926
Total Debt
5,1094,8134,5262,4466,1143,283
Net Cash (Debt)
-2,419-2,398-2,263-413-3,437-1,357
Net Cash Growth
------
Net Cash Per Share
-75.65-75.15-72.03-13.15-106.49-42.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,510-516.524,022-297.74520
Capital Expenditures
--472.38-182.33-295-271.39-328
Free Cash Flow
-1,038-698.843,727-569.13192
Free Cash Flow Growth
-----364.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.32%22.98%22.67%24.43%22.54%19.83%
Operating Margin
8.24%8.24%8.51%10.17%9.07%5.91%
Pretax Margin
8.22%8.31%8.59%10.27%9.20%5.97%
Profit Margin
5.54%5.63%6.08%7.07%6.04%3.99%
FCF Margin
-3.08%-2.31%13.15%-2.22%0.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
35.00035.00034.000-24.000
Dividend Per Share Growth
2.94%2.94%---
Dividend Yield
4.69%4.06%4.58%-3.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.9214.5213.1813.9016.7423.29
P/FCF Ratio
23.5326.51-7.48-115.58
PS Ratio
0.720.820.800.981.010.93