Nippon Aqua Co., Ltd. (TYO:1429)
Japan flag Japan · Delayed Price · Currency is JPY
801.00
-5.00 (-0.62%)
Mar 6, 2026, 3:30 PM JST

Nippon Aqua Statistics

Total Valuation

Nippon Aqua has a market cap or net worth of JPY 25.96 billion. The enterprise value is 28.36 billion.

Market Cap25.96B
Enterprise Value 28.36B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Nippon Aqua has 32.21 million shares outstanding. The number of shares has increased by 1.55% in one year.

Current Share Class 32.21M
Shares Outstanding 32.21M
Shares Change (YoY) +1.55%
Shares Change (QoQ) +0.06%
Owned by Insiders (%) 3.89%
Owned by Institutions (%) 9.55%
Float 12.58M

Valuation Ratios

The trailing PE ratio is 13.56.

PE Ratio 13.56
Forward PE n/a
PS Ratio 0.77
PB Ratio 2.23
P/TBV Ratio 2.25
P/FCF Ratio 25.01
P/OCF Ratio 17.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.49, with an EV/FCF ratio of 27.32.

EV / Earnings 14.96
EV / Sales 0.84
EV / EBITDA 9.49
EV / EBIT 10.22
EV / FCF 27.32

Financial Position

The company has a current ratio of 1.42, with a Debt / Equity ratio of 0.41.

Current Ratio 1.42
Quick Ratio 1.19
Debt / Equity 0.41
Debt / EBITDA 1.61
Debt / FCF 4.64
Interest Coverage 64.59

Financial Efficiency

Return on equity (ROE) is 17.10% and return on invested capital (ROIC) is 13.78%.

Return on Equity (ROE) 17.10%
Return on Assets (ROA) 6.95%
Return on Invested Capital (ROIC) 13.78%
Return on Capital Employed (ROCE) 23.67%
Weighted Average Cost of Capital (WACC) 4.92%
Revenue Per Employee 55.02M
Profits Per Employee 3.10M
Employee Count612
Asset Turnover 1.35
Inventory Turnover 10.14

Taxes

In the past 12 months, Nippon Aqua has paid 900.50 million in taxes.

Income Tax 900.50M
Effective Tax Rate 32.20%

Stock Price Statistics

The stock price has increased by +10.03% in the last 52 weeks. The beta is 0.27, so Nippon Aqua's price volatility has been lower than the market average.

Beta (5Y) 0.27
52-Week Price Change +10.03%
50-Day Moving Average 869.82
200-Day Moving Average 856.73
Relative Strength Index (RSI) 35.87
Average Volume (20 Days) 128,970

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nippon Aqua had revenue of JPY 33.67 billion and earned 1.90 billion in profits. Earnings per share was 59.43.

Revenue33.67B
Gross Profit 7.74B
Operating Income 2.77B
Pretax Income 2.80B
Net Income 1.90B
EBITDA 2.99B
EBIT 2.77B
Earnings Per Share (EPS) 59.43
Full Income Statement

Balance Sheet

The company has 2.42 billion in cash and 4.81 billion in debt, with a net cash position of -2.40 billion or -74.43 per share.

Cash & Cash Equivalents 2.42B
Total Debt 4.81B
Net Cash -2.40B
Net Cash Per Share -74.43
Equity (Book Value) 11.63B
Book Value Per Share 361.18
Working Capital 5.92B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.51 billion and capital expenditures -472.38 million, giving a free cash flow of 1.04 billion.

Operating Cash Flow 1.51B
Capital Expenditures -472.38M
Free Cash Flow 1.04B
FCF Per Share 32.23
Full Cash Flow Statement

Margins

Gross margin is 22.98%, with operating and profit margins of 8.24% and 5.63%.

Gross Margin 22.98%
Operating Margin 8.24%
Pretax Margin 8.31%
Profit Margin 5.63%
EBITDA Margin 8.88%
EBIT Margin 8.24%
FCF Margin 3.08%

Dividends & Yields

This stock pays an annual dividend of 35.00, which amounts to a dividend yield of 4.46%.

Dividend Per Share 35.00
Dividend Yield 4.46%
Dividend Growth (YoY) 2.94%
Years of Dividend Growth 4
Payout Ratio 57.22%
Buyback Yield -1.55%
Shareholder Yield 2.80%
Earnings Yield 7.30%
FCF Yield 4.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2014. It was a forward split with a ratio of 5.

Last Split Date Dec 26, 2014
Split Type Forward
Split Ratio 5

Scores

Nippon Aqua has an Altman Z-Score of 3.53 and a Piotroski F-Score of 5.

Altman Z-Score 3.53
Piotroski F-Score 5