Lib Work Co.,Ltd. (TYO:1431)
Japan flag Japan · Delayed Price · Currency is JPY
649.00
-11.00 (-1.67%)
Mar 4, 2026, 3:30 PM JST

Lib Work Statistics

Total Valuation

Lib Work has a market cap or net worth of JPY 15.09 billion. The enterprise value is 17.25 billion.

Market Cap15.09B
Enterprise Value 17.25B

Important Dates

The last earnings date was Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Lib Work has 23.25 million shares outstanding. The number of shares has increased by 0.13% in one year.

Current Share Class 23.25M
Shares Outstanding 23.25M
Shares Change (YoY) +0.13%
Shares Change (QoQ) +0.05%
Owned by Insiders (%) 60.30%
Owned by Institutions (%) 0.91%
Float 8.61M

Valuation Ratios

The trailing PE ratio is 66.19.

PE Ratio 66.19
Forward PE n/a
PS Ratio 1.02
PB Ratio 3.27
P/TBV Ratio 3.41
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.97, with an EV/FCF ratio of -11.89.

EV / Earnings 75.68
EV / Sales 1.16
EV / EBITDA 19.97
EV / EBIT 31.60
EV / FCF -11.89

Financial Position

The company has a current ratio of 1.59, with a Debt / Equity ratio of 1.21.

Current Ratio 1.59
Quick Ratio 0.51
Debt / Equity 1.21
Debt / EBITDA 6.47
Debt / FCF -3.85
Interest Coverage 13.32

Financial Efficiency

Return on equity (ROE) is 5.00% and return on invested capital (ROIC) is 4.38%.

Return on Equity (ROE) 5.00%
Return on Assets (ROA) 2.72%
Return on Invested Capital (ROIC) 4.38%
Return on Capital Employed (ROCE) 8.56%
Weighted Average Cost of Capital (WACC) 3.59%
Revenue Per Employee 45.78M
Profits Per Employee 703,704
Employee Count324
Asset Turnover 1.18
Inventory Turnover 1.75

Taxes

In the past 12 months, Lib Work has paid 219.00 million in taxes.

Income Tax 219.00M
Effective Tax Rate 48.99%

Stock Price Statistics

The stock price has decreased by -4.70% in the last 52 weeks. The beta is 0.10, so Lib Work's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change -4.70%
50-Day Moving Average 654.76
200-Day Moving Average 706.20
Relative Strength Index (RSI) 44.79
Average Volume (20 Days) 29,055

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Lib Work had revenue of JPY 14.83 billion and earned 228.00 million in profits. Earnings per share was 9.81.

Revenue14.83B
Gross Profit 4.32B
Operating Income 546.00M
Pretax Income 447.00M
Net Income 228.00M
EBITDA 864.00M
EBIT 546.00M
Earnings Per Share (EPS) 9.81
Full Income Statement

Balance Sheet

The company has 3.42 billion in cash and 5.59 billion in debt, with a net cash position of -2.17 billion or -93.16 per share.

Cash & Cash Equivalents 3.42B
Total Debt 5.59B
Net Cash -2.17B
Net Cash Per Share -93.16
Equity (Book Value) 4.61B
Book Value Per Share 198.14
Working Capital 4.06B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.15 billion and capital expenditures -303.00 million, giving a free cash flow of -1.45 billion.

Operating Cash Flow -1.15B
Capital Expenditures -303.00M
Free Cash Flow -1.45B
FCF Per Share -62.41
Full Cash Flow Statement

Margins

Gross margin is 29.13%, with operating and profit margins of 3.68% and 1.54%.

Gross Margin 29.13%
Operating Margin 3.68%
Pretax Margin 3.01%
Profit Margin 1.54%
EBITDA Margin 5.82%
EBIT Margin 3.68%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 6.40, which amounts to a dividend yield of 0.97%.

Dividend Per Share 6.40
Dividend Yield 0.97%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 65.79%
Buyback Yield -0.13%
Shareholder Yield 0.83%
Earnings Yield 1.51%
FCF Yield -9.62%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2021. It was a forward split with a ratio of 2.

Last Split Date Mar 30, 2021
Split Type Forward
Split Ratio 2

Scores

Lib Work has an Altman Z-Score of 3.02 and a Piotroski F-Score of 4.

Altman Z-Score 3.02
Piotroski F-Score 4