Jesco Holdings, Inc. (TYO:1434)
Japan · Delayed Price · Currency is JPY 925.00
+15.00 (1.65%)
Jul 16, 2025, 3:30 PM JST
Jesco Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2015 - 2019 |
| 17,761 | 14,804 | 11,104 | 10,381 | 9,268 | 8,993 | Upgrade | |
Revenue Growth (YoY) | 48.05% | 33.32% | 6.97% | 12.01% | 3.06% | -13.28% | Upgrade |
Cost of Revenue | 14,649 | 12,073 | 9,374 | 8,802 | 7,885 | 7,810 | Upgrade |
Gross Profit | 3,112 | 2,731 | 1,730 | 1,579 | 1,383 | 1,183 | Upgrade |
Selling, General & Admin | 1,337 | 1,385 | 1,259 | 866 | 826 | 792 | Upgrade |
Operating Expenses | 1,462 | 1,510 | 1,305 | 803 | 823 | 842 | Upgrade |
Operating Income | 1,650 | 1,221 | 425 | 776 | 560 | 341 | Upgrade |
Interest Expense | -82 | -62 | -57 | -52 | -42 | -29 | Upgrade |
Interest & Investment Income | 16 | 43 | 74 | 25 | 17 | 25 | Upgrade |
Currency Exchange Gain (Loss) | 10 | 19 | 22 | -60 | 6 | 18 | Upgrade |
Other Non Operating Income (Expenses) | 104 | 58 | 26 | 30 | 50 | 30 | Upgrade |
EBT Excluding Unusual Items | 1,698 | 1,279 | 490 | 719 | 591 | 385 | Upgrade |
Gain (Loss) on Sale of Investments | -85 | 103 | 554 | 8 | 47 | -43 | Upgrade |
Gain (Loss) on Sale of Assets | -7 | 537 | 740 | 5 | 10 | -13 | Upgrade |
Asset Writedown | -62 | -61 | -12 | - | - | -9 | Upgrade |
Other Unusual Items | -386 | -372 | -104 | - | - | -53 | Upgrade |
Pretax Income | 1,158 | 1,486 | 1,668 | 732 | 648 | 267 | Upgrade |
Income Tax Expense | 540 | 620 | 491 | 183 | 208 | 37 | Upgrade |
Earnings From Continuing Operations | 618 | 866 | 1,177 | 549 | 440 | 230 | Upgrade |
Minority Interest in Earnings | 52 | 146 | 5 | -37 | 23 | 84 | Upgrade |
Net Income | 670 | 1,012 | 1,182 | 512 | 463 | 314 | Upgrade |
Net Income to Common | 670 | 1,012 | 1,182 | 512 | 463 | 314 | Upgrade |
Net Income Growth | 24.30% | -14.38% | 130.86% | 10.58% | 47.45% | - | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | 0.49% | 1.11% | 1.17% | 0.91% | 0.95% | 1.62% | Upgrade |
EPS (Basic) | 96.74 | 146.69 | 174.16 | 76.56 | 70.01 | 47.77 | Upgrade |
EPS (Diluted) | 96.74 | 146.63 | 173.11 | 75.96 | 69.26 | 47.52 | Upgrade |
EPS Growth | 23.79% | -15.30% | 127.90% | 9.67% | 45.75% | - | Upgrade |
Free Cash Flow | - | -931 | -2,454 | 652 | -1,441 | -1,723 | Upgrade |
Free Cash Flow Per Share | - | -134.84 | -359.36 | 96.60 | -215.44 | -260.06 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 16.000 | 15.000 | 14.000 | 15.000 | Upgrade |
Dividend Growth | 87.50% | 87.50% | 6.67% | 7.14% | -6.67% | 36.36% | Upgrade |
Gross Margin | 17.52% | 18.45% | 15.58% | 15.21% | 14.92% | 13.15% | Upgrade |
Operating Margin | 9.29% | 8.25% | 3.83% | 7.47% | 6.04% | 3.79% | Upgrade |
Profit Margin | 3.77% | 6.84% | 10.64% | 4.93% | 5.00% | 3.49% | Upgrade |
Free Cash Flow Margin | - | -6.29% | -22.10% | 6.28% | -15.55% | -19.16% | Upgrade |
EBITDA | 1,939 | 1,474 | 630 | 904 | 676 | 430 | Upgrade |
EBITDA Margin | 10.92% | 9.96% | 5.67% | 8.71% | 7.29% | 4.78% | Upgrade |
D&A For EBITDA | 289 | 253 | 205 | 128 | 116 | 89 | Upgrade |
EBIT | 1,650 | 1,221 | 425 | 776 | 560 | 341 | Upgrade |
EBIT Margin | 9.29% | 8.25% | 3.83% | 7.47% | 6.04% | 3.79% | Upgrade |
Effective Tax Rate | 46.63% | 41.72% | 29.44% | 25.00% | 32.10% | 13.86% | Upgrade |
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.