Jesco Holdings, Inc. (TYO:1434)
1,673.00
-30.00 (-1.76%)
Jul 28, 2026, 3:30 PM JST
Jesco Holdings Balance Sheet
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Cash & Equivalents | 4,725 | 3,059 | 2,692 | 2,543 | 1,824 | 1,716 |
Cash & Short-Term Investments | 4,725 | 3,059 | 2,692 | 2,543 | 1,824 | 1,716 |
Cash Growth | 70.21% | 13.63% | 5.86% | 39.42% | 6.29% | 11.36% |
Receivables | 2,880 | 3,434 | 3,565 | 3,500 | 2,474 | 1,704 |
Inventory | 7,799 | 7,141 | 5,889 | 2,866 | 532 | 522 |
Other Current Assets | 591 | 571 | 852 | 538 | 747 | 286 |
Total Current Assets | 15,995 | 14,205 | 12,998 | 9,447 | 5,577 | 4,228 |
Property, Plant & Equipment | 2,337 | 2,308 | 3,633 | 6,065 | 7,248 | 7,294 |
Long-Term Investments | 688 | 684 | 565 | 843 | 306 | 169 |
Goodwill | 73 | 79 | 145 | 255 | 193 | 6 |
Other Intangible Assets | 108 | 118 | 119 | 28 | 22 | 22 |
Long-Term Deferred Tax Assets | 264 | 251 | 271 | 127 | 112 | 68 |
Long-Term Deferred Charges | - | - | - | 4 | 5 | 6 |
Other Long-Term Assets | 2 | 2 | 3 | 2 | 3 | 2 |
Total Assets | 19,467 | 17,647 | 17,734 | 16,771 | 13,466 | 11,795 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Accounts Payable | 1,998 | 2,415 | 2,662 | 2,024 | 2,043 | 1,132 |
Accrued Expenses | 155 | 97 | 90 | 97 | 67 | 63 |
Short-Term Debt | 1,300 | 1,324 | 1,595 | 1,200 | 1,430 | 1,387 |
Current Portion of Long-Term Debt | 164 | 386 | 155 | 294 | 187 | 186 |
Current Portion of Leases | 10 | 13 | 13 | 13 | 13 | 8 |
Current Income Taxes Payable | 316 | 266 | 646 | 337 | 179 | 98 |
Current Unearned Revenue | 741 | 363 | 348 | 580 | 572 | 690 |
Other Current Liabilities | 494 | 615 | 837 | 459 | 297 | 245 |
Total Current Liabilities | 5,178 | 5,479 | 6,346 | 5,004 | 4,788 | 3,809 |
Long-Term Debt | 4,959 | 3,802 | 3,755 | 4,177 | 2,996 | 3,132 |
Long-Term Leases | 23 | 31 | 33 | 24 | 37 | 24 |
Pension & Post-Retirement Benefits | 314 | 302 | 288 | 298 | 232 | 213 |
Long-Term Deferred Tax Liabilities | 7 | 3 | - | 90 | 111 | 119 |
Other Long-Term Liabilities | 492 | 470 | 566 | 652 | 538 | 505 |
Total Liabilities | 10,973 | 10,087 | 10,988 | 10,245 | 8,702 | 7,802 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Common Stock | 1,071 | 1,056 | 1,045 | 1,027 | 1,006 | 988 |
Additional Paid-In Capital | 1,245 | 1,235 | 1,243 | 947 | 926 | 907 |
Retained Earnings | 5,953 | 5,138 | 4,269 | 3,462 | 2,381 | 1,942 |
Comprehensive Income & Other | 127 | 46 | 76 | 171 | 104 | -48 |
Total Common Equity | 8,396 | 7,475 | 6,633 | 5,607 | 4,417 | 3,789 |
Minority Interest | 98 | 85 | 113 | 919 | 347 | 204 |
Shareholders' Equity | 8,494 | 7,560 | 6,746 | 6,526 | 4,764 | 3,993 |
Total Liabilities & Equity | 19,467 | 17,647 | 17,734 | 16,771 | 13,466 | 11,795 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Total Debt | 6,456 | 5,556 | 5,551 | 5,708 | 4,663 | 4,737 |
Net Cash (Debt) | -1,731 | -2,497 | -2,859 | -3,165 | -2,839 | -3,021 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -249.27 | -360.36 | -414.09 | -463.48 | -420.61 | -451.67 |
Filing Date Shares Outstanding | 6.96 | 6.94 | 6.92 | 6.87 | 6.73 | 6.65 |
Total Common Shares Outstanding | 6.96 | 6.94 | 6.92 | 6.85 | 6.72 | 6.64 |
Working Capital | 10,817 | 8,726 | 6,652 | 4,443 | 789 | 419 |
Book Value Per Share | 1206.58 | 1077.53 | 958.83 | 819.09 | 656.95 | 570.24 |
Tangible Book Value | 8,215 | 7,278 | 6,369 | 5,324 | 4,202 | 3,761 |
Tangible Book Value Per Share | 1180.57 | 1049.13 | 920.66 | 777.75 | 624.97 | 566.03 |
Order Backlog | - | 10,002 | 9,132 | 7,295 | 5,093 | 12,461 |