Jesco Holdings, Inc. (TYO:1434)
Japan · Delayed Price · Currency is JPY 1,673.00
-30.00 (-1.76%)
Jul 28, 2026, 3:30 PM JST
Jesco Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 21,054 | 19,067 | 14,804 | 11,104 | 10,381 | 9,268 | |
Revenue Growth | 18.54% | 28.80% | 33.32% | 6.97% | 12.01% | 3.06% |
Cost of Revenue | 17,098 | 15,926 | 12,073 | 9,374 | 8,802 | 7,885 |
Gross Profit | 3,956 | 3,141 | 2,731 | 1,730 | 1,579 | 1,383 |
Selling, General & Admin | 1,208 | 1,336 | 1,385 | 1,259 | 866 | 826 |
Operating Expenses | 1,273 | 1,403 | 1,510 | 1,305 | 803 | 823 |
Operating Income | 2,683 | 1,738 | 1,221 | 425 | 776 | 560 |
Interest Expense | -82 | -94 | -62 | -57 | -52 | -42 |
Interest & Investment Income | 19 | 20 | 43 | 74 | 25 | 17 |
Currency Exchange Gain (Loss) | 35 | 10 | 19 | 22 | -60 | 6 |
Other Non Operating Income (Expenses) | 20 | 23 | 58 | 26 | 30 | 50 |
EBT Excluding Unusual Items | 2,675 | 1,697 | 1,279 | 490 | 719 | 591 |
Gain (Loss) on Sale of Investments | 85 | - | 103 | 554 | 8 | 47 |
Gain (Loss) on Sale of Assets | 65 | 68 | 537 | 740 | 5 | 10 |
Asset Writedown | -34 | -34 | -61 | -12 | - | - |
Other Unusual Items | 17 | -2 | -372 | -104 | - | - |
Pretax Income | 2,808 | 1,729 | 1,486 | 1,668 | 732 | 648 |
Income Tax Expense | 977 | 653 | 620 | 491 | 183 | 208 |
Earnings From Continuing Operations | 1,831 | 1,076 | 866 | 1,177 | 549 | 440 |
Minority Interest in Earnings | -11 | - | 146 | 5 | -37 | 23 |
Net Income | 1,820 | 1,076 | 1,012 | 1,182 | 512 | 463 |
Net Income to Common | 1,820 | 1,076 | 1,012 | 1,182 | 512 | 463 |
Net Income Growth | 171.64% | 6.32% | -14.38% | 130.86% | 10.58% | 47.45% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 0.27% | 0.36% | 1.11% | 1.17% | 0.91% | 0.95% |
EPS (Basic) | 262.09 | 155.28 | 146.69 | 174.16 | 76.56 | 70.01 |
EPS (Diluted) | 262.09 | 155.28 | 146.63 | 173.11 | 75.96 | 69.26 |
EPS Growth | 170.91% | 5.90% | -15.30% | 127.90% | 9.67% | 45.75% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
Free Cash Flow | - | 451 | -931 | -2,454 | 652 | -1,441 |
Free Cash Flow Per Share | - | 65.09 | -134.84 | -359.36 | 96.60 | -215.44 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 16.000 | 15.000 | 14.000 |
Dividend Growth | 0% | 0% | 87.50% | 6.67% | 7.14% | -6.67% |
Gross Margin | 18.79% | 16.47% | 18.45% | 15.58% | 15.21% | 14.92% |
Operating Margin | 12.74% | 9.12% | 8.25% | 3.83% | 7.47% | 6.04% |
Profit Margin | 8.64% | 5.64% | 6.84% | 10.64% | 4.93% | 5.00% |
Free Cash Flow Margin | - | 2.37% | -6.29% | -22.10% | 6.28% | -15.55% |
EBITDA | 2,987 | 2,020 | 1,474 | 630 | 904 | 676 |
EBITDA Margin | 14.19% | 10.59% | 9.96% | 5.67% | 8.71% | 7.29% |
D&A For EBITDA | 303.75 | 282 | 253 | 205 | 128 | 116 |
EBIT | 2,683 | 1,738 | 1,221 | 425 | 776 | 560 |
EBIT Margin | 12.74% | 9.12% | 8.25% | 3.83% | 7.47% | 6.04% |
Effective Tax Rate | 34.79% | 37.77% | 41.72% | 29.44% | 25.00% | 32.10% |