Jesco Holdings, Inc. (TYO:1434)
1,505.00
-12.00 (-0.79%)
Oct 16, 2026, 3:30 PM JST
Jesco Holdings Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 18,063 | 19,067 | 14,804 | 11,104 | 10,381 | |
Revenue Growth | -5.27% | 28.80% | 33.32% | 6.97% | 12.01% |
Cost of Revenue | 14,747 | 15,926 | 12,073 | 9,374 | 8,802 |
Gross Profit | 3,316 | 3,141 | 2,731 | 1,730 | 1,579 |
Selling, General & Admin | 1,389 | 1,336 | 1,385 | 1,259 | 866 |
Operating Expenses | 1,382 | 1,403 | 1,510 | 1,305 | 803 |
Operating Income | 1,934 | 1,738 | 1,221 | 425 | 776 |
Interest Expense | -86 | -94 | -62 | -57 | -52 |
Interest & Investment Income | 19 | 20 | 43 | 74 | 25 |
Currency Exchange Gain (Loss) | 37 | 10 | 19 | 22 | -60 |
Other Non Operating Income (Expenses) | 33 | 23 | 58 | 26 | 30 |
EBT Excluding Unusual Items | 1,937 | 1,697 | 1,279 | 490 | 719 |
Gain (Loss) on Sale of Investments | -45 | - | 103 | 554 | 8 |
Gain (Loss) on Sale of Assets | -2 | 68 | 537 | 740 | 5 |
Asset Writedown | -1 | -34 | -61 | -12 | - |
Other Unusual Items | - | -2 | -372 | -104 | - |
Pretax Income | 1,889 | 1,729 | 1,486 | 1,668 | 732 |
Income Tax Expense | 674 | 653 | 620 | 491 | 183 |
Earnings From Continuing Operations | 1,215 | 1,076 | 866 | 1,177 | 549 |
Minority Interest in Earnings | -6 | - | 146 | 5 | -37 |
Net Income | 1,209 | 1,076 | 1,012 | 1,182 | 512 |
Net Income to Common | 1,209 | 1,076 | 1,012 | 1,182 | 512 |
Net Income Growth | 12.36% | 6.32% | -14.38% | 130.86% | 10.58% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change | 0.29% | 0.36% | 1.11% | 1.17% | 0.91% |
EPS (Basic) | 173.97 | 155.28 | 146.69 | 174.16 | 76.56 |
EPS (Diluted) | 173.97 | 155.28 | 146.63 | 173.11 | 75.96 |
EPS Growth | 12.03% | 5.90% | -15.30% | 127.90% | 9.67% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | -310 | 451 | -931 | -2,454 | 652 |
Free Cash Flow Per Share | -44.61 | 65.09 | -134.84 | -359.36 | 96.60 |
Dividend Per Share | - | 30.000 | 30.000 | 16.000 | 15.000 |
Dividend Growth | - | 0% | 87.50% | 6.67% | 7.14% |
Gross Margin | 18.36% | 16.47% | 18.45% | 15.58% | 15.21% |
Operating Margin | 10.71% | 9.12% | 8.25% | 3.83% | 7.47% |
Profit Margin | 6.69% | 5.64% | 6.84% | 10.64% | 4.93% |
Free Cash Flow Margin | -1.72% | 2.37% | -6.29% | -22.10% | 6.28% |
EBITDA | 2,187 | 2,020 | 1,474 | 630 | 904 |
EBITDA Margin | 12.11% | 10.59% | 9.96% | 5.67% | 8.71% |
D&A For EBITDA | 253 | 282 | 253 | 205 | 128 |
EBIT | 1,934 | 1,738 | 1,221 | 425 | 776 |
EBIT Margin | 10.71% | 9.12% | 8.25% | 3.83% | 7.47% |
Effective Tax Rate | 35.68% | 37.77% | 41.72% | 29.44% | 25.00% |