Gifu landscape architect Co., Ltd. (TYO:1438)
Japan · Delayed Price · Currency is JPY 2,342.00
+32.00 (1.39%)
Aug 27, 2026, 3:30 PM JST
Gifu landscape architect Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 6,610 | 6,271 | 5,198 | 5,002 | 4,851 | 4,309 | |
Revenue Growth | 11.05% | 20.64% | 3.92% | 3.11% | 12.58% | 11.83% |
Cost of Revenue | 4,745 | 4,472 | 3,692 | 3,630 | 3,533 | 3,092 |
Gross Profit | 1,865 | 1,799 | 1,506 | 1,372 | 1,318 | 1,217 |
Selling, General & Admin | 1,253 | 1,260 | 1,059 | 982 | 934 | 904 |
Operating Expenses | 1,254 | 1,261 | 1,059 | 982 | 934 | 904 |
Operating Income | 611 | 538 | 447 | 390 | 384 | 313 |
Interest Expense | -1 | -1 | - | - | - | -1 |
Interest & Investment Income | 8 | 6 | 5 | 4 | 4 | 3 |
Other Non Operating Income (Expenses) | 9 | 5 | 3 | 3 | -11 | 30 |
EBT Excluding Unusual Items | 627 | 548 | 455 | 397 | 377 | 345 |
Gain (Loss) on Sale of Investments | - | - | - | - | -12 | -1 |
Gain (Loss) on Sale of Assets | - | - | - | - | 4 | - |
Asset Writedown | - | -4 | - | - | - | -14 |
Pretax Income | 627 | 544 | 455 | 397 | 369 | 330 |
Income Tax Expense | 182 | 160 | 115 | 99 | 122 | 109 |
Net Income | 445 | 384 | 340 | 298 | 247 | 221 |
Net Income to Common | 445 | 384 | 340 | 298 | 247 | 221 |
Net Income Growth | 18.67% | 12.94% | 14.09% | 20.65% | 11.77% | 11.05% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.03% | 0.40% | 0.61% | 0.28% | 0.29% | 7.80% |
EPS (Basic) | 137.19 | 118.44 | 105.70 | 93.01 | 77.11 | 68.99 |
EPS (Diluted) | 136.46 | 117.85 | 104.76 | 92.49 | 76.70 | 68.81 |
EPS Growth | 18.62% | 12.50% | 13.27% | 20.59% | 11.47% | 3.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 306 | 645 | 183 | -193 | 290 |
Free Cash Flow Per Share | - | 93.78 | 198.47 | 56.65 | -59.92 | 90.29 |
Dividend Per Share | 56.000 | 36.000 | 30.000 | 20.000 | 20.000 | - |
Dividend Growth | 273.33% | 20.00% | 50.00% | 0% | 14.29% | - |
Gross Margin | 28.21% | 28.69% | 28.97% | 27.43% | 27.17% | 28.24% |
Operating Margin | 9.24% | 8.58% | 8.60% | 7.80% | 7.92% | 7.26% |
Profit Margin | 6.73% | 6.12% | 6.54% | 5.96% | 5.09% | 5.13% |
Free Cash Flow Margin | - | 4.88% | 12.41% | 3.66% | -3.98% | 6.73% |
EBITDA | 645.25 | 576 | 490 | 445 | 425 | 348 |
EBITDA Margin | 9.76% | 9.19% | 9.43% | 8.90% | 8.76% | 8.08% |
D&A For EBITDA | 34.25 | 38 | 43 | 55 | 41 | 35 |
EBIT | 611 | 538 | 447 | 390 | 384 | 313 |
EBIT Margin | 9.24% | 8.58% | 8.60% | 7.80% | 7.92% | 7.26% |
Effective Tax Rate | 29.03% | 29.41% | 25.27% | 24.94% | 33.06% | 33.03% |