Nissou Co.,Ltd. (TYO:1444)
2,901.00
+26.00 (0.90%)
Jul 21, 2026, 3:13 PM JST
Nissou Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '15 Jul 31, 2015 | Jul '14 Jul 31, 2014 |
Operating Revenue | 5,025 | 5,019 | 4,404 | 4,044 | 889.78 | 814.33 |
Other Revenue | 260 | 260 | 274 | 122 | - | - |
| 5,285 | 5,279 | 4,678 | 4,166 | 889.78 | 814.33 | |
Revenue Growth (YoY) | 5.28% | 12.85% | 12.29% | 368.21% | 9.26% | 19.81% |
Cost of Revenue | 3,976 | 3,966 | 3,606 | 3,178 | 638.9 | 577.87 |
Gross Profit | 1,309 | 1,313 | 1,072 | 988 | 250.88 | 236.47 |
Selling, General & Admin | 1,270 | 1,194 | 976 | 823 | - | - |
Other Operating Expenses | 47 | 47 | 40 | 17 | 204.45 | 185.9 |
Operating Expenses | 1,317 | 1,241 | 1,017 | 839 | 211.17 | 191.53 |
Operating Income | -8 | 72 | 55 | 149 | 39.71 | 44.94 |
Interest Expense | -14 | -11 | -4 | -1 | - | - |
Earnings From Equity Investments | - | -2 | 8 | -5 | - | - |
Other Non Operating Income (Expenses) | 4 | 10 | 4 | - | 1.11 | 1.25 |
EBT Excluding Unusual Items | -14 | 69 | 63 | 143 | 40.81 | 46.19 |
Gain (Loss) on Sale of Investments | 2 | 268 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 3 | - | - | - |
Asset Writedown | -21 | - | -4 | - | - | - |
Other Unusual Items | 4 | 5 | - | - | - | - |
Pretax Income | -29 | 342 | 62 | 143 | 40.81 | 46.19 |
Income Tax Expense | 41 | 140 | 37 | 74 | 11.4 | 17.53 |
Net Income to Company | - | 202 | 25 | 69 | - | - |
Net Income | -70 | 202 | 25 | 69 | 29.42 | 28.66 |
Net Income to Common | -70 | 202 | 25 | 69 | 29.42 | 28.66 |
Net Income Growth | - | 708.00% | -63.77% | 134.56% | 2.66% | 57.07% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change (YoY) | - | -0.06% | 0.11% | - | - | - |
EPS (Basic) | -64.37 | 185.79 | 22.98 | 63.50 | - | - |
EPS (Diluted) | -64.37 | 185.79 | 22.98 | 63.50 | - | - |
EPS Growth | - | 708.47% | -63.81% | - | - | - |
Free Cash Flow | - | -87 | -77 | 52 | - | - |
Free Cash Flow Per Share | - | -80.02 | -70.78 | 47.85 | - | - |
Gross Margin | 24.77% | 24.87% | 22.92% | 23.72% | 28.19% | 29.04% |
Operating Margin | -0.15% | 1.36% | 1.18% | 3.58% | 4.46% | 5.52% |
Profit Margin | -1.32% | 3.83% | 0.53% | 1.66% | 3.31% | 3.52% |
Free Cash Flow Margin | - | -1.65% | -1.65% | 1.25% | - | - |
EBITDA | 36 | 107 | 78 | 166 | 46.42 | 50.57 |
EBITDA Margin | 0.68% | 2.03% | 1.67% | 3.98% | 5.22% | 6.21% |
D&A For EBITDA | 44 | 35 | 23 | 17 | - | - |
EBIT | -8 | 72 | 55 | 149 | 39.71 | 44.94 |
EBIT Margin | -0.15% | 1.36% | 1.18% | 3.58% | 4.46% | 5.52% |
Effective Tax Rate | - | 40.94% | 59.68% | 51.75% | - | - |