Soracom, Inc. (TYO:147A)
1,077.00
+21.00 (1.99%)
Aug 14, 2026, 3:30 PM JST
Soracom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,583 | 12,423 | 8,993 | 7,928 | 6,299 | 5,450 | |
Revenue Growth | 45.62% | 38.14% | 13.43% | 25.86% | 15.58% | - |
Cost of Revenue | 7,074 | 6,281 | 3,960 | 3,436 | 3,029 | 2,723 |
Gross Profit | 6,509 | 6,142 | 5,033 | 4,492 | 3,270 | 2,727 |
Selling, General & Admin | 5,549 | 5,125 | 4,373 | 3,765 | 3,168 | 2,226 |
Other Operating Expenses | - | - | 1 | - | - | - |
Operating Expenses | 5,686 | 5,271 | 4,376 | 3,765 | 3,168 | 2,226 |
Operating Income | 823.06 | 871 | 657 | 727 | 102 | 501 |
Interest Expense | -10.99 | -10 | -5 | -6 | -7 | -8 |
Interest & Investment Income | 15.59 | 15 | 4 | - | 2 | 2 |
Currency Exchange Gain (Loss) | -15.24 | -10 | -26 | -58 | 16 | -28 |
Other Non Operating Income (Expenses) | -7.98 | -11 | -12 | -26 | -1 | -2 |
EBT Excluding Unusual Items | 804.45 | 855 | 618 | 637 | 112 | 465 |
Gain (Loss) on Sale of Investments | -50 | -49 | -198 | - | 54 | 1 |
Other Unusual Items | -0.11 | -137 | - | - | 1 | - |
Pretax Income | 754.34 | 669 | 420 | 637 | 167 | 466 |
Income Tax Expense | 61.07 | 22 | 82 | 152 | 97 | 129 |
Earnings From Continuing Operations | 693.27 | 647 | 338 | 485 | 70 | 337 |
Minority Interest in Earnings | -2.4 | -16 | 14 | - | - | - |
Net Income | 690.87 | 631 | 352 | 485 | 70 | 337 |
Net Income to Common | 690.87 | 631 | 352 | 485 | 70 | 337 |
Net Income Growth | 49.64% | 79.26% | -27.42% | 592.86% | -79.23% | - |
Shares Outstanding (Basic) | 45 | 45 | 45 | 39 | 38 | 38 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 39 | 38 | 38 |
Shares Change | 3.58% | -0.91% | 22.12% | 0.38% | - | - |
EPS (Basic) | 15.21 | 13.93 | 7.82 | 12.58 | 1.82 | 8.76 |
EPS (Diluted) | 14.74 | 13.51 | 7.48 | 12.57 | 1.82 | 8.76 |
EPS Growth | 50.15% | 80.62% | -40.49% | 591.12% | -79.23% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,748 | -746 | 438 | - | - |
Free Cash Flow Per Share | - | 37.39 | -15.81 | 11.34 | - | - |
Gross Margin | 47.92% | 49.44% | 55.97% | 56.66% | 51.91% | 50.04% |
Operating Margin | 6.06% | 7.01% | 7.31% | 9.17% | 1.62% | 9.19% |
Profit Margin | 5.09% | 5.08% | 3.91% | 6.12% | 1.11% | 6.18% |
Free Cash Flow Margin | - | 14.07% | -8.29% | 5.53% | - | - |
EBITDA | - | 1,165 | 777 | 814 | - | - |
EBITDA Margin | - | 9.38% | 8.64% | 10.27% | - | - |
D&A For EBITDA | 337.5 | 294 | 120 | 87 | - | - |
EBIT | 823.06 | 871 | 657 | 727 | 102 | 501 |
EBIT Margin | 6.06% | 7.01% | 7.31% | 9.17% | 1.62% | 9.19% |
Effective Tax Rate | 8.10% | 3.29% | 19.52% | 23.86% | 58.08% | 27.68% |
Advertising Expenses | - | 470 | 516 | 433 | - | - |