Chugai Mining Co., Ltd. (TYO:1491)
695.00
-21.00 (-2.93%)
Jun 4, 2026, 3:30 PM JST
Chugai Mining Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 281,692 | 162,345 | 113,758 | 84,822 | 51,590 | |
Revenue Growth (YoY) | 73.51% | 42.71% | 34.11% | 64.42% | 30.77% |
Cost of Revenue | 276,612 | 158,420 | 110,874 | 81,672 | 49,229 |
Gross Profit | 5,080 | 3,925 | 2,884 | 3,150 | 2,361 |
Selling, General & Admin | 2,634 | 2,507 | 2,520 | 2,355 | 1,774 |
Operating Expenses | 2,634 | 2,507 | 2,520 | 2,355 | 1,774 |
Operating Income | 2,446 | 1,418 | 364 | 795 | 587 |
Interest Expense | -43 | -20 | -15 | -11 | -7 |
Interest & Investment Income | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | 9 | - | 39 | - | - |
Other Non Operating Income (Expenses) | -126 | -161 | -138 | -135 | -71 |
EBT Excluding Unusual Items | 2,289 | 1,237 | 250 | 649 | 509 |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - |
Asset Writedown | -5 | - | -11 | -198 | -42 |
Other Unusual Items | - | - | -1 | -101 | -1 |
Pretax Income | 2,285 | 1,237 | 238 | 350 | 466 |
Income Tax Expense | 772 | 19 | 20 | -48 | -80 |
Earnings From Continuing Operations | 1,513 | 1,218 | 218 | 398 | 546 |
Net Income | 1,513 | 1,218 | 218 | 398 | 546 |
Net Income to Common | 1,513 | 1,218 | 218 | 398 | 546 |
Net Income Growth | 24.22% | 458.72% | -45.23% | -27.11% | 212.00% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | -0.10% | -0.00% | -0.00% | -0.17% | -0.33% |
EPS (Basic) | 105.09 | 84.52 | 15.13 | 27.62 | 37.83 |
EPS (Diluted) | 105.09 | 84.52 | 15.13 | 27.62 | 37.83 |
EPS Growth | 24.34% | 458.72% | -45.23% | -26.98% | 213.03% |
Free Cash Flow | 1,925 | 332 | -75 | -1,205 | 287 |
Free Cash Flow Per Share | 133.71 | 23.04 | -5.21 | -83.62 | 19.88 |
Dividend Per Share | - | 30.000 | 10.000 | 10.000 | 20.000 |
Dividend Growth | - | 200.00% | - | -50.00% | - |
Gross Margin | 1.80% | 2.42% | 2.54% | 3.71% | 4.58% |
Operating Margin | 0.87% | 0.87% | 0.32% | 0.94% | 1.14% |
Profit Margin | 0.54% | 0.75% | 0.19% | 0.47% | 1.06% |
Free Cash Flow Margin | 0.68% | 0.21% | -0.07% | -1.42% | 0.56% |
EBITDA | 2,562 | 1,536 | 428 | 896 | 672 |
EBITDA Margin | 0.91% | 0.95% | 0.38% | 1.06% | 1.30% |
D&A For EBITDA | 116 | 118 | 64 | 101 | 85 |
EBIT | 2,446 | 1,418 | 364 | 795 | 587 |
EBIT Margin | 0.87% | 0.87% | 0.32% | 0.94% | 1.14% |
Effective Tax Rate | 33.79% | 1.54% | 8.40% | - | - |