Dive Group Inc. (TYO:151A)
Japan flag Japan · Delayed Price · Currency is JPY
633.00
+1.00 (0.16%)
Sep 28, 2026, 3:09 PM JST

Dive Group Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
15,32515,32513,78212,3638,2664,010
Revenue Growth
11.20%11.20%11.47%49.57%106.16%-
Gross Profit
3,7493,7493,4672,9522,055929.1
Operating Income
819.15819.15755.97542.32120.01-84.76
Net Income
563.43563.43454.62321168.3511.49
Earnings Per Share
65.8965.8952.1038.0623.381.60
EPS Growth
26.47%26.47%36.90%62.76%1364.66%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Tourism HR Business
14,50514,50512,97311,7887,8063,705
Regional Revitalization Project
817.59817.59792.12491.5379.73248.84
Other
2.52.516.25--0.15
Total
15,32515,32513,78212,3638,2664,010

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2,4852,4852,0662,0381,7781,581
Total Debt
317.03317.03406.98358.89597.5832.65
Net Cash (Debt)
2,1682,1681,6591,6791,180748.7
Net Cash Growth
30.75%30.75%-1.23%42.27%57.63%-
Net Cash Per Share
253.60253.60189.89199.07163.92103.99

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
800.88800.88268.44626.22587.92210.62
Capital Expenditures
-53.18-53.18-89.92-498.09-144-36.35
Free Cash Flow
747.7747.7178.52128.14443.92174.27
Free Cash Flow Growth
318.84%318.84%39.32%-71.14%154.73%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
24.46%24.46%25.16%23.88%24.86%23.17%
Operating Margin
5.34%5.34%5.49%4.39%1.45%-2.11%
Pretax Margin
5.37%5.37%4.58%4.35%1.49%0.58%
Profit Margin
3.68%3.68%3.30%2.60%2.04%0.29%
FCF Margin
4.88%4.88%1.29%1.04%5.37%4.35%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
9.598.9917.9530.23--
P/FCF Ratio
7.106.7845.7075.74--
PS Ratio
0.350.330.590.79--