Dive Group Inc. (TYO:151A)
Japan flag Japan · Delayed Price · Currency is JPY
645.00
+3.00 (0.47%)
Jul 29, 2026, 3:30 PM JST

Dive Group Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
14,37513,78212,3638,2664,010
Revenue Growth
10.14%11.47%49.57%106.16%-
Gross Profit
3,6213,4672,9522,055929.1
Operating Income
800.55755.97542.32120.01-84.76
Net Income
464.96454.62321168.3511.49
Earnings Per Share
55.4352.1038.0623.381.60
EPS Growth
19.10%36.90%62.76%1364.66%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Tourism HR Business
13,52012,97311,7887,8063,705
Regional Revitalization Project
851.53792.12491.5379.73248.84
Other
3.4816.25--0.15
Information System Business
--83.8380.2755.92
Total
14,37513,78212,3638,2664,010

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2,4462,0662,0381,7781,581
Total Debt
341.98406.98358.89597.5832.65
Net Cash (Debt)
2,1041,6591,6791,180748.7
Net Cash Growth
62.80%-1.23%42.27%57.63%-
Net Cash Per Share
250.84189.89199.07163.92103.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
894.49268.44626.22587.92210.62
Capital Expenditures
-51.39-89.92-498.09-144-36.35
Free Cash Flow
843.1178.52128.14443.92174.27
Free Cash Flow Growth
-39.32%-71.14%154.73%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
25.19%25.16%23.88%24.86%23.17%
Operating Margin
5.57%5.49%4.39%1.45%-2.11%
Pretax Margin
4.71%4.58%4.35%1.49%0.58%
Profit Margin
3.23%3.30%2.60%2.04%0.29%
FCF Margin
5.87%1.29%1.04%5.37%4.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
11.7517.9530.23--
P/FCF Ratio
6.4345.7075.74--
PS Ratio
0.370.590.79--