Information Strategy and Technology Co.,Ltd. (TYO:155A)

TYO:155A Income Statement

Financials in millions JPY. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Revenue	3,856	3,464	3,297	2,488	1,869
Revenue Growth (YoY)	11.33%	5.06%	32.51%	33.09%	28.19%
Cost of Revenue	2,810	-	-	-	-
Gross Profit	1,046	3,464	3,297	2,488	1,869
Selling, General & Admin	913	-	-	-	-
Other Operating Expenses	-	3,362	3,242	2,419	1,811
Operating Expenses	913	3,370	3,249	2,426	1,818
Operating Income	133	93.21	47.76	61.83	51.35
Interest Expense	-5	-4.31	-2.97	-2.7	-1.69
Other Non Operating Income (Expenses)	8	-148.16	2.91	-3.88	1.48
EBT Excluding Unusual Items	136	-59.27	47.7	55.25	51.14
Gain (Loss) on Sale of Assets	-57	-	-	-	-
Other Unusual Items	-1	-	-	-	-
Pretax Income	78	-59.27	47.7	55.25	51.14
Income Tax Expense	53	18.09	14.51	16.12	16.62
Net Income to Company	25	-	-	-	-
Net Income	25	-77.35	33.19	39.13	34.52
Net Income to Common	25	-77.35	33.19	39.13	34.52
Net Income Growth	-	-	-15.18%	13.36%	-3.68%
Shares Outstanding (Basic)	9	-	-	-	-
Shares Outstanding (Diluted)	9	-	-	-	-
EPS (Basic)	2.94	-	-	-	-
EPS (Diluted)	2.94	-	-	-	-
Gross Margin	27.13%	100.00%	100.00%	100.00%	100.00%
Operating Margin	3.45%	2.69%	1.45%	2.48%	2.75%
Profit Margin	0.65%	-2.23%	1.01%	1.57%	1.85%
EBITDA	-	101.75	55.17	69.42	58.14
EBITDA Margin	-	2.94%	1.67%	2.79%	3.11%
EBIT	133	93.21	47.76	61.83	51.35
EBIT Margin	3.45%	2.69%	1.45%	2.48%	2.75%
Effective Tax Rate	67.95%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.