Green Monster Inc. (TYO:157A)

Green Monster Statistics

Total Valuation

Green Monster has a market cap or net worth of JPY 3.05 billion. The enterprise value is 2.39 billion.

Market Cap	3.05B
Enterprise Value	2.39B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date	May 15, 2026
Ex-Dividend Date	Jun 29, 2026

Share Statistics

Green Monster has 3.21 million shares outstanding. The number of shares has decreased by -5.82% in one year.

Current Share Class	3.21M
Shares Outstanding	3.21M
Shares Change (YoY)	-5.82%
Shares Change (QoQ)	+1.66%
Owned by Insiders (%)	27.20%
Owned by Institutions (%)	8.75%
Float	1.31M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.49
PB Ratio	2.36
P/TBV Ratio	3.98
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-17.56
EV / Sales	1.17
EV / EBITDA	183.71
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 1.87, with a Debt / Equity ratio of 0.27.

Current Ratio	1.87
Quick Ratio	1.77
Debt / Equity	0.27
Debt / EBITDA	26.38
Debt / FCF	n/a
Interest Coverage	-62.00

Financial Efficiency

Return on equity (ROE) is -9.98% and return on invested capital (ROIC) is -14.83%.

Return on Equity (ROE)	-9.98%
Return on Assets (ROA)	-1.68%
Return on Invested Capital (ROIC)	-14.83%
Return on Capital Employed (ROCE)	-4.66%
Weighted Average Cost of Capital (WACC)	8.64%
Revenue Per Employee	47.65M
Profits Per Employee	-3.16M
Employee Count	43
Asset Turnover	0.89
Inventory Turnover	n/a

Taxes

Income Tax	-22.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +81.45% in the last 52 weeks. The beta is 0.97, so Green Monster's price volatility has been similar to the market average.

Beta (5Y)	0.97
52-Week Price Change	+81.45%
50-Day Moving Average	1,095.60
200-Day Moving Average	835.05
Relative Strength Index (RSI)	45.08
Average Volume (20 Days)	271,330

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Green Monster had revenue of JPY 2.05 billion and -136.00 million in losses. Loss per share was -43.17.

Revenue	2.05B
Gross Profit	657.00M
Operating Income	-62.00M
Pretax Income	-158.00M
Net Income	-136.00M
EBITDA	13.00M
EBIT	-62.00M
Loss Per Share	-43.17

Balance Sheet

The company has 1.00 billion in cash and 343.00 million in debt, with a net cash position of 660.00 million or 205.47 per share.

Cash & Cash Equivalents	1.00B
Total Debt	343.00M
Net Cash	660.00M
Net Cash Per Share	205.47
Equity (Book Value)	1.29B
Book Value Per Share	403.49
Working Capital	630.00M

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Depreciation & Amortization	75.00M
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 32.06%, with operating and profit margins of -3.03% and -6.64%.

Gross Margin	32.06%
Operating Margin	-3.03%
Pretax Margin	-7.71%
Profit Margin	-6.64%
EBITDA Margin	0.63%
EBIT Margin	-3.03%
FCF Margin	n/a

Dividends & Yields

This stock pays an annual dividend of 10.00, which amounts to a dividend yield of 1.05%.

Dividend Per Share	10.00
Dividend Yield	1.05%
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	5.82%
Shareholder Yield	6.87%
Earnings Yield	-4.46%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

Green Monster has an Altman Z-Score of 3.53 and a Piotroski F-Score of 2.

Altman Z-Score	3.53
Piotroski F-Score	2