Mikikogyo Co., Ltd. (TYO:1718)
Japan · Delayed Price · Currency is JPY 8,750.00
-10.00 (-0.11%)
Jan 23, 2026, 3:24 PM JST
Mikikogyo Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 34,335 | 27,292 | 32,203 | 30,758 | 26,370 | 27,260 | Upgrade | |
Revenue Growth (YoY) | 19.10% | -15.25% | 4.70% | 16.64% | -3.26% | -8.79% | Upgrade |
Cost of Revenue | 26,918 | 21,112 | 26,288 | 24,964 | 20,463 | 21,309 | Upgrade |
Gross Profit | 7,417 | 6,180 | 5,915 | 5,794 | 5,907 | 5,951 | Upgrade |
Selling, General & Admin | 5,247 | 5,045 | 4,599 | 4,692 | 4,640 | 4,639 | Upgrade |
Operating Expenses | 5,248 | 5,045 | 4,599 | 4,669 | 4,640 | 4,647 | Upgrade |
Operating Income | 2,169 | 1,135 | 1,316 | 1,125 | 1,267 | 1,304 | Upgrade |
Interest Expense | -77 | -38 | -28 | -22 | -27 | -29 | Upgrade |
Interest & Investment Income | 23 | 22 | 16 | 17 | 19 | 16 | Upgrade |
Earnings From Equity Investments | 9 | 7 | 9 | 12 | 9 | 8 | Upgrade |
Other Non Operating Income (Expenses) | 32 | 28 | 17 | 48 | 54 | 1 | Upgrade |
EBT Excluding Unusual Items | 2,156 | 1,154 | 1,330 | 1,180 | 1,322 | 1,300 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 14 | 8 | -7 | -12 | Upgrade |
Gain (Loss) on Sale of Assets | 37 | - | - | 69 | 2 | 33 | Upgrade |
Asset Writedown | - | - | - | -8 | -50 | -43 | Upgrade |
Other Unusual Items | - | - | - | -1 | -1 | -2 | Upgrade |
Pretax Income | 2,193 | 1,154 | 1,344 | 1,248 | 1,266 | 1,276 | Upgrade |
Income Tax Expense | 726 | 406 | 431 | 412 | 400 | 383 | Upgrade |
Earnings From Continuing Operations | 1,467 | 748 | 913 | 836 | 866 | 893 | Upgrade |
Minority Interest in Earnings | -125 | -90 | -74 | -102 | -135 | -98 | Upgrade |
Net Income | 1,342 | 658 | 839 | 734 | 731 | 795 | Upgrade |
Net Income to Common | 1,342 | 658 | 839 | 734 | 731 | 795 | Upgrade |
Net Income Growth | 78.70% | -21.57% | 14.31% | 0.41% | -8.05% | -25.77% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.01% | -0.02% | -0.00% | - | - | -0.01% | Upgrade |
EPS (Basic) | 1227.87 | 602.02 | 767.50 | 671.43 | 668.69 | 727.23 | Upgrade |
EPS (Diluted) | 1227.87 | 602.02 | 767.50 | 671.43 | 668.69 | 727.23 | Upgrade |
EPS Growth | 78.71% | -21.56% | 14.31% | 0.41% | -8.05% | -25.77% | Upgrade |
Free Cash Flow | - | 462 | -2,299 | 969 | 2,921 | -998 | Upgrade |
Free Cash Flow Per Share | - | 422.70 | -2103.07 | 886.40 | 2672.02 | -912.93 | Upgrade |
Dividend Per Share | 250.000 | 200.000 | 160.000 | 100.000 | 100.000 | 100.000 | Upgrade |
Dividend Growth | 38.89% | 25.00% | 60.00% | - | - | - | Upgrade |
Gross Margin | 21.60% | 22.64% | 18.37% | 18.84% | 22.40% | 21.83% | Upgrade |
Operating Margin | 6.32% | 4.16% | 4.09% | 3.66% | 4.81% | 4.78% | Upgrade |
Profit Margin | 3.91% | 2.41% | 2.60% | 2.39% | 2.77% | 2.92% | Upgrade |
Free Cash Flow Margin | - | 1.69% | -7.14% | 3.15% | 11.08% | -3.66% | Upgrade |
EBITDA | 2,666 | 1,626 | 1,799 | 1,660 | 1,800 | 1,873 | Upgrade |
EBITDA Margin | 7.76% | 5.96% | 5.59% | 5.40% | 6.83% | 6.87% | Upgrade |
D&A For EBITDA | 497 | 491 | 483 | 535 | 533 | 569 | Upgrade |
EBIT | 2,169 | 1,135 | 1,316 | 1,125 | 1,267 | 1,304 | Upgrade |
EBIT Margin | 6.32% | 4.16% | 4.09% | 3.66% | 4.81% | 4.78% | Upgrade |
Effective Tax Rate | 33.11% | 35.18% | 32.07% | 33.01% | 31.60% | 30.02% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.