Mikikogyo Co., Ltd. (TYO:1718)
Japan flag Japan · Delayed Price · Currency is JPY
2,060.00
-138.00 (-6.28%)
Nov 6, 2026, 3:30 PM JST

Mikikogyo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
37,62836,15127,29232,20330,75826,370
Revenue Growth
9.59%32.46%-15.25%4.70%16.64%-3.26%
Gross Profit
7,4877,9826,1805,9155,7945,907
Operating Income
1,9702,5831,1351,3161,1251,267
Net Income
1,2331,571658839734731
Earnings Per Share
380.06479.14200.67255.83223.81222.90
EPS Growth
-7.14%138.76%-21.56%14.31%0.41%-8.05%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction
25,12922,89115,68513,35513,9939,143
Housing
12,68113,34911,76210,35810,59910,991
Others
241.22249.22243.57781.56759.16727.98
Unallocated Adjustment
-421.85-336.89-399.14-329.08-290.86-318.08
Total
37,62936,15227,29232,20330,75926,370

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,2943,0372,6161,9222,8932,909
Total Debt
7,72110,6757,2536,1284,6055,492
Net Cash (Debt)
-4,427-7,638-4,637-4,206-1,712-2,583
Net Cash Growth
------
Net Cash Per Share
-1364.56-2329.51-1414.18-1282.52-522.02-787.61

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--2,119660-2,1561,1983,895
Capital Expenditures
--556-198-143-229-974
Free Cash Flow
--2,675462-2,2999692,921
Free Cash Flow Growth
-----66.83%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.90%22.08%22.64%18.37%18.84%22.40%
Operating Margin
5.24%7.14%4.16%4.09%3.66%4.81%
Pretax Margin
5.44%7.18%4.23%4.17%4.06%4.80%
Profit Margin
3.28%4.35%2.41%2.60%2.39%2.77%
FCF Margin
--7.40%1.69%-7.14%3.15%11.08%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
100.000100.00066.66753.33333.33333.333
Dividend Per Share Growth
-14.29%50.00%25.00%60.00%0%0%
Dividend Yield
4.85%3.48%4.22%3.45%2.60%2.44%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.426.007.876.035.736.13
P/FCF Ratio
2.23-11.21-4.341.53
PS Ratio
0.180.260.190.160.140.17