Mikikogyo Co., Ltd. (TYO:1718)
Japan flag Japan · Delayed Price · Currency is JPY
6,920.00
-530.00 (-7.11%)
Jul 28, 2026, 3:30 PM JST

Mikikogyo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,11736,15127,29232,20330,75826,370
Revenue Growth
33.27%32.46%-15.25%4.70%16.64%-3.26%
Gross Profit
7,9477,9826,1805,9155,7945,907
Operating Income
2,4562,5831,1351,3161,1251,267
Net Income
1,5621,571658839734731
Earnings Per Share
1438.211437.41602.02767.50671.43668.69
EPS Growth
61.22%138.76%-21.56%14.31%0.41%-8.05%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustment
-336.89-399.14-329.08-290.86-318.08
Others
249.22243.57781.56759.16727.98
Construction
22,89115,68513,35513,9939,143
Homes
13,34911,76210,35810,59910,991
Total
36,15227,29232,20330,75926,370

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,7763,0372,6161,9222,8932,909
Total Debt
6,64710,6757,2536,1284,6055,492
Net Cash (Debt)
-2,871-7,638-4,637-4,206-1,712-2,583
Net Cash Growth
------
Net Cash Per Share
-2643.47-6988.52-4242.53-3847.55-1566.07-2362.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--2,119660-2,1561,1983,895
Capital Expenditures
--556-198-143-229-974
Free Cash Flow
--2,675462-2,2999692,921
Free Cash Flow Growth
-----66.83%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.81%22.08%22.64%18.37%18.84%22.40%
Operating Margin
6.12%7.14%4.16%4.09%3.66%4.81%
Pretax Margin
6.33%7.18%4.23%4.17%4.06%4.80%
Profit Margin
3.89%4.35%2.41%2.60%2.39%2.77%
FCF Margin
--7.40%1.69%-7.14%3.15%11.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
300.000300.000200.000160.000100.000100.000
Dividend Per Share Growth
40.00%50.00%25.00%60.00%0%0%
Dividend Yield
4.03%3.56%4.51%3.85%3.04%2.96%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.186.007.876.035.736.13
P/FCF Ratio
--11.21-4.341.53
PS Ratio
0.200.260.190.160.140.17