Hazama Ando Corporation (TYO:1719)
Japan
· Delayed Price · Currency is JPY 1,386.00
+24.00 (1.76%)
Apr 18, 2025, 3:30 PM JST
Hazama Ando Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Operating Revenue | 410,085 | 364,008 | 345,858 | 316,153 | 331,549 | 358,190 | Upgrade
|
| Other Revenue | -1 | 30,120 | 26,288 | 24,140 | 20,451 | 19,945 | Upgrade
|
| Revenue | 410,084 | 394,128 | 372,146 | 340,293 | 352,000 | 378,135 | Upgrade
|
| Revenue Growth (YoY) | 4.34% | 5.91% | 9.36% | -3.33% | -6.91% | 5.05% | Upgrade
|
| Cost of Revenue | 357,332 | 350,815 | 330,122 | 293,431 | 303,835 | 330,918 | Upgrade
|
| Gross Profit | 52,752 | 43,313 | 42,024 | 46,862 | 48,165 | 47,217 | Upgrade
|
| Selling, General & Admin | 24,894 | 20,948 | 18,435 | 17,325 | 18,111 | 19,759 | Upgrade
|
| Research & Development | - | 3,718 | 3,122 | 2,936 | 2,700 | 2,757 | Upgrade
|
| Operating Expenses | 24,894 | 24,721 | 22,170 | 20,261 | 20,808 | 22,517 | Upgrade
|
| Operating Income | 27,858 | 18,592 | 19,854 | 26,601 | 27,357 | 24,700 | Upgrade
|
| Interest Expense | -484 | -438 | -350 | -320 | -333 | -422 | Upgrade
|
| Interest & Investment Income | 725 | 614 | 447 | 316 | 365 | 425 | Upgrade
|
| Earnings From Equity Investments | -103 | -66 | -53 | -273 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 252 | 254 | 329 | -104 | -19 | -336 | Upgrade
|
| Other Non Operating Income (Expenses) | -464 | -412 | -620 | -382 | -1,479 | -384 | Upgrade
|
| EBT Excluding Unusual Items | 27,784 | 18,544 | 19,607 | 25,838 | 25,891 | 23,983 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,936 | 502 | 108 | 214 | 160 | 43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 374 | 44 | 63 | -18 | 12 | 56 | Upgrade
|
| Asset Writedown | -82 | -149 | -238 | -181 | -1,257 | - | Upgrade
|
| Legal Settlements | -25 | -138 | -3 | -42 | -74 | -46 | Upgrade
|
| Other Unusual Items | -306 | 110 | 2,761 | -422 | 355 | 418 | Upgrade
|
| Pretax Income | 31,043 | 18,913 | 22,298 | 25,389 | 25,087 | 24,454 | Upgrade
|
| Income Tax Expense | 8,604 | 5,033 | 7,120 | 7,717 | 7,928 | 7,727 | Upgrade
|
| Earnings From Continuing Operations | 22,439 | 13,880 | 15,178 | 17,672 | 17,159 | 16,727 | Upgrade
|
| Minority Interest in Earnings | 22 | -2 | 9 | -1 | 30 | 76 | Upgrade
|
| Net Income | 22,461 | 13,878 | 15,187 | 17,671 | 17,189 | 16,803 | Upgrade
|
| Net Income to Common | 22,461 | 13,878 | 15,187 | 17,671 | 17,189 | 16,803 | Upgrade
|
| Net Income Growth | 112.22% | -8.62% | -14.06% | 2.80% | 2.30% | 89.61% | Upgrade
|
| Shares Outstanding (Basic) | 157 | 157 | 162 | 179 | 191 | 199 | Upgrade
|
| Shares Outstanding (Diluted) | 157 | 157 | 162 | 179 | 191 | 199 | Upgrade
|
| Shares Change (YoY) | 0.02% | -3.07% | -9.65% | -6.62% | -3.83% | -0.67% | Upgrade
|
| EPS (Basic) | 143.37 | 88.64 | 94.02 | 98.84 | 89.80 | 84.42 | Upgrade
|
| EPS (Diluted) | 143.37 | 88.64 | 94.02 | 98.84 | 89.78 | 84.40 | Upgrade
|
| EPS Growth | 112.17% | -5.72% | -4.88% | 10.09% | 6.37% | 90.96% | Upgrade
|
| Free Cash Flow | - | -18,192 | 29,273 | -38,644 | 26,220 | -6,907 | Upgrade
|
| Free Cash Flow Per Share | - | -116.19 | 181.22 | -216.14 | 136.95 | -34.69 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 40.000 | 40.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 20.00% | 50.00% | - | 33.33% | - | - | Upgrade
|
| Gross Margin | 12.86% | 10.99% | 11.29% | 13.77% | 13.68% | 12.49% | Upgrade
|
| Operating Margin | 6.79% | 4.72% | 5.33% | 7.82% | 7.77% | 6.53% | Upgrade
|
| Profit Margin | 5.48% | 3.52% | 4.08% | 5.19% | 4.88% | 4.44% | Upgrade
|
| Free Cash Flow Margin | - | -4.62% | 7.87% | -11.36% | 7.45% | -1.83% | Upgrade
|
| EBITDA | 30,649 | 21,087 | 21,954 | 29,011 | 29,437 | 26,514 | Upgrade
|
| EBITDA Margin | 7.47% | 5.35% | 5.90% | 8.53% | 8.36% | 7.01% | Upgrade
|
| D&A For EBITDA | 2,791 | 2,495 | 2,100 | 2,410 | 2,080 | 1,814 | Upgrade
|
| EBIT | 27,858 | 18,592 | 19,854 | 26,601 | 27,357 | 24,700 | Upgrade
|
| EBIT Margin | 6.79% | 4.72% | 5.33% | 7.82% | 7.77% | 6.53% | Upgrade
|
| Effective Tax Rate | 27.72% | 26.61% | 31.93% | 30.39% | 31.60% | 31.60% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.