Hazama Ando Corporation (TYO:1719)
Japan flag Japan · Delayed Price · Currency is JPY
1,838.50
+15.50 (0.85%)
Jul 27, 2026, 3:30 PM JST

Hazama Ando Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
439,615439,615425,160394,128372,146340,293
Revenue Growth
3.40%3.40%7.87%5.91%9.36%-3.33%
Gross Profit
63,96063,96060,96343,31342,02446,862
Operating Income
33,61933,61935,24518,59219,85426,601
Net Income
29,74629,74626,44413,87815,18717,671
Earnings Per Share
189.68189.68168.7588.6494.0298.84
EPS Growth
12.40%12.40%90.38%-5.72%-4.88%10.09%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Construction Business
262,273262,273261,348224,249206,203178,526
Others
9,9699,9697,2455,1335,1705,077
Unallocated Adjustment
-67,305-67,305-57,187-69,716-66,081-61,498
Group Business
93,81493,81480,968101,29793,41686,259
Civil Engineering Business
140,863140,863132,785133,163133,438131,928
Total
439,614439,614425,159394,126372,146340,292

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
66,17066,17057,29450,21275,59766,080
Total Debt
27,51427,51427,89823,63224,11424,715
Net Cash (Debt)
38,65638,65629,39626,58051,48341,365
Net Cash Growth
31.50%31.50%10.59%-48.37%24.46%-60.24%
Net Cash Per Share
246.50246.50187.59169.76318.72231.36

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
28,43228,43211,176-11,11532,272-36,086
Capital Expenditures
-2,521-2,521-4,126-7,077-2,999-2,558
Free Cash Flow
25,91125,9117,050-18,19229,273-38,644
Free Cash Flow Growth
267.53%267.53%----

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
14.55%14.55%14.34%10.99%11.29%13.77%
Operating Margin
7.65%7.65%8.29%4.72%5.33%7.82%
Pretax Margin
9.79%9.79%9.01%4.80%5.99%7.46%
Profit Margin
6.77%6.77%6.22%3.52%4.08%5.19%
FCF Margin
5.89%5.89%1.66%-4.62%7.87%-11.36%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
84.00080.00070.00060.00040.00040.000
Dividend Per Share Growth
2.50%14.29%16.67%50.00%0%33.33%
Dividend Yield
4.61%4.10%5.36%5.59%5.42%5.38%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
9.6110.298.1013.398.948.66
Forward PE
11.1813.8110.9112.177.958.79
P/FCF Ratio
11.0411.8230.37-4.64-
PS Ratio
0.650.700.500.470.370.45