Synclayer Inc. (TYO:1724)
Japan · Delayed Price · Currency is JPY 716.00
+10.00 (1.42%)
Aug 21, 2026, 3:30 PM JST
Synclayer Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,198 | 10,488 | 11,711 | 10,443 | 9,965 | 13,061 | |
Revenue Growth | -11.84% | -10.44% | 12.14% | 4.80% | -23.70% | 19.91% |
Cost of Revenue | 7,931 | 8,336 | 9,220 | 8,208 | 7,891 | 10,083 |
Gross Profit | 2,267 | 2,152 | 2,491 | 2,235 | 2,074 | 2,978 |
Selling, General & Admin | 1,561 | 1,513 | 1,593 | 1,462 | 1,458 | 1,547 |
Research & Development | 175 | 175 | 135 | 160 | 127 | 175 |
Operating Expenses | 1,848 | 1,800 | 1,838 | 1,688 | 1,659 | 1,769 |
Operating Income | 419 | 352 | 653 | 547 | 415 | 1,209 |
Interest Expense | -17 | -17 | -13 | -7 | -8 | -11 |
Interest & Investment Income | 12 | 11 | 10 | 13 | 16 | 16 |
Currency Exchange Gain (Loss) | 73 | 20 | -9 | 15 | 1 | 98 |
Other Non Operating Income (Expenses) | 12 | 11 | 99 | 21 | 13 | 6 |
EBT Excluding Unusual Items | 499 | 377 | 740 | 589 | 437 | 1,318 |
Gain (Loss) on Sale of Investments | - | - | - | 8 | - | 2 |
Asset Writedown | - | - | -6 | -7 | - | -1 |
Other Unusual Items | - | - | - | 60 | - | - |
Pretax Income | 499 | 377 | 734 | 650 | 437 | 1,319 |
Income Tax Expense | 167 | 135 | 187 | 217 | 143 | 448 |
Net Income | 332 | 242 | 547 | 433 | 294 | 871 |
Net Income to Common | 332 | 242 | 547 | 433 | 294 | 871 |
Net Income Growth | -31.69% | -55.76% | 26.33% | 47.28% | -66.25% | 64.65% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 4 |
Shares Change | -1.85% | 0.13% | 0.22% | 0.26% | 19.10% | 5.89% |
EPS (Basic) | 72.66 | 51.99 | 117.66 | 93.34 | 63.54 | 224.83 |
EPS (Diluted) | 72.66 | 51.99 | 117.66 | 93.34 | 63.54 | 224.36 |
EPS Growth | -30.40% | -55.82% | 26.06% | 46.90% | -71.68% | 55.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 465 | 1,427 | -1,870 | 1,852 | -1,922 | 508 |
Free Cash Flow Per Share | 101.77 | 306.55 | -402.24 | 399.22 | -415.39 | 130.76 |
Dividend Per Share | 18.000 | 28.000 | 28.000 | 25.000 | 17.000 | 12.000 |
Dividend Growth | -40.00% | 0% | 12.00% | 47.06% | 41.67% | 20.00% |
Gross Margin | 22.23% | 20.52% | 21.27% | 21.40% | 20.81% | 22.80% |
Operating Margin | 4.11% | 3.36% | 5.58% | 5.24% | 4.17% | 9.26% |
Profit Margin | 3.26% | 2.31% | 4.67% | 4.15% | 2.95% | 6.67% |
Free Cash Flow Margin | 4.56% | 13.61% | -15.97% | 17.73% | -19.29% | 3.89% |
EBITDA | 627 | 568 | 857 | 719 | 604 | 1,393 |
EBITDA Margin | 6.15% | 5.42% | 7.32% | 6.88% | 6.06% | 10.66% |
D&A For EBITDA | 208 | 216 | 204 | 172 | 189 | 184 |
EBIT | 419 | 352 | 653 | 547 | 415 | 1,209 |
EBIT Margin | 4.11% | 3.36% | 5.58% | 5.24% | 4.17% | 9.26% |
Effective Tax Rate | 33.47% | 35.81% | 25.48% | 33.38% | 32.72% | 33.97% |