Otec Corporation (TYO:1736)
Japan · Delayed Price · Currency is JPY 2,382.00
-58.00 (-2.38%)
Jul 31, 2026, 3:30 PM JST
Otec Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 33,722 | 31,424 | 29,374 | 26,138 | 25,410 | |
Revenue Growth | 7.31% | 6.98% | 12.38% | 2.86% | 8.32% |
Cost of Revenue | 23,157 | 22,246 | 21,959 | 19,993 | 19,441 |
Gross Profit | 10,565 | 9,178 | 7,415 | 6,145 | 5,969 |
Selling, General & Admin | 5,504 | 5,170 | 4,527 | 4,191 | 4,049 |
Operating Expenses | 5,480 | 5,153 | 5,388 | 4,191 | 4,045 |
Operating Income | 5,085 | 4,025 | 2,027 | 1,954 | 1,924 |
Interest Expense | -39 | -29 | -25 | -22 | -22 |
Interest & Investment Income | 202 | 123 | 79 | 66 | 57 |
Earnings From Equity Investments | 88 | 62 | 57 | 29 | 45 |
Currency Exchange Gain (Loss) | -17 | -11 | -10 | -5 | - |
Other Non Operating Income (Expenses) | 38 | 51 | 45 | 14 | 22 |
EBT Excluding Unusual Items | 5,357 | 4,221 | 2,173 | 2,036 | 2,026 |
Gain (Loss) on Sale of Investments | 5 | - | - | 2 | - |
Gain (Loss) on Sale of Assets | 8 | - | 2 | - | 54 |
Asset Writedown | -50 | -51 | -135 | -50 | -5 |
Other Unusual Items | 1 | -18 | -1 | 6 | - |
Pretax Income | 5,321 | 4,152 | 2,039 | 1,994 | 2,075 |
Income Tax Expense | 1,662 | 1,225 | 614 | 707 | 692 |
Earnings From Continuing Operations | 3,659 | 2,927 | 1,425 | 1,287 | 1,383 |
Minority Interest in Earnings | -33 | -53 | -39 | -41 | -34 |
Net Income | 3,626 | 2,874 | 1,386 | 1,246 | 1,349 |
Net Income to Common | 3,626 | 2,874 | 1,386 | 1,246 | 1,349 |
Net Income Growth | 26.17% | 107.36% | 11.24% | -7.63% | 1.74% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 16 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 16 | 16 |
Shares Change | 0.33% | 0.70% | -2.06% | -0.58% | 0.00% |
EPS (Basic) | 234.02 | 186.09 | 90.38 | 79.57 | 85.65 |
EPS (Diluted) | 234.02 | 186.09 | 90.38 | 79.57 | 85.65 |
EPS Growth | 25.75% | 105.91% | 13.58% | -7.10% | 1.73% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,051 | 2,808 | 2,433 | 200 | 470 |
Free Cash Flow Per Share | 261.45 | 181.82 | 158.65 | 12.77 | 29.84 |
Dividend Per Share | 82.000 | 56.667 | 41.667 | 28.333 | 28.333 |
Dividend Growth | 44.71% | 36.00% | 47.06% | 0% | 6.25% |
Gross Margin | 31.33% | 29.21% | 25.24% | 23.51% | 23.49% |
Operating Margin | 15.08% | 12.81% | 6.90% | 7.48% | 7.57% |
Profit Margin | 10.75% | 9.15% | 4.72% | 4.77% | 5.31% |
Free Cash Flow Margin | 12.01% | 8.94% | 8.28% | 0.77% | 1.85% |
EBITDA | 5,562 | 4,486 | 2,421 | 2,322 | 2,233 |
EBITDA Margin | 16.49% | 14.28% | 8.24% | 8.88% | 8.79% |
D&A For EBITDA | 477 | 461 | 394 | 368 | 309 |
EBIT | 5,085 | 4,025 | 2,027 | 1,954 | 1,924 |
EBIT Margin | 15.08% | 12.81% | 6.90% | 7.48% | 7.57% |
Effective Tax Rate | 31.24% | 29.50% | 30.11% | 35.46% | 33.35% |