Hammock Inc. (TYO:173A)
1,384.00
+60.00 (4.53%)
Jun 17, 2026, 10:42 AM JST
Hammock Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 4,889 | 4,707 | 4,282 | 3,994 | 3,647 | |
Revenue Growth (YoY) | 3.87% | 9.93% | 7.22% | 9.51% | - |
Cost of Revenue | 2,774 | 2,645 | 2,284 | 2,214 | 1,977 |
Gross Profit | 2,115 | 2,062 | 1,998 | 1,779 | 1,670 |
Selling, General & Admin | 1,281 | 1,206 | 1,261 | 1,271 | 1,283 |
Research & Development | - | 53 | 53 | - | - |
Operating Expenses | 1,281 | 1,271 | 1,328 | 1,271 | 1,283 |
Operating Income | 834 | 791 | 670 | 508.05 | 387 |
Interest Expense | - | - | - | -0.95 | -1 |
Interest & Investment Income | 19 | 35 | 39 | 28.78 | 18 |
Currency Exchange Gain (Loss) | 13 | 2 | 73 | -32.75 | 1 |
Other Non Operating Income (Expenses) | 1 | 1 | -4 | 101.34 | 3 |
EBT Excluding Unusual Items | 867 | 829 | 778 | 604.48 | 408 |
Gain (Loss) on Sale of Investments | 178 | 58 | 133 | 10.11 | 2 |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 |
Other Unusual Items | - | - | - | - | 942 |
Pretax Income | 1,045 | 887 | 911 | 614.59 | 1,353 |
Income Tax Expense | 360 | 269 | 263 | 197.46 | 422 |
Net Income | 685 | 618 | 648 | 417.14 | 931 |
Net Income to Common | 685 | 618 | 648 | 417.14 | 931 |
Net Income Growth | 10.84% | -4.63% | 55.34% | -55.20% | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | -0.02% | 2.75% | 0.54% | 9.91% | - |
EPS (Basic) | 162.80 | 146.98 | 155.92 | 100.91 | 247.54 |
EPS (Diluted) | 160.44 | 144.72 | 155.92 | 100.91 | 247.54 |
EPS Growth | 10.86% | -7.18% | 54.51% | -59.23% | - |
Free Cash Flow | 1,591 | 907 | 1,047 | -264.77 | - |
Free Cash Flow Per Share | 372.64 | 212.40 | 251.93 | -64.05 | - |
Dividend Per Share | - | - | - | 18.000 | - |
Gross Margin | 43.26% | 43.81% | 46.66% | 44.56% | 45.79% |
Operating Margin | 17.06% | 16.80% | 15.65% | 12.72% | 10.61% |
Profit Margin | 14.01% | 13.13% | 15.13% | 10.45% | 25.53% |
Free Cash Flow Margin | 32.54% | 19.27% | 24.45% | -6.63% | - |
EBITDA | 1,476 | 1,260 | 920 | 535.53 | - |
EBITDA Margin | 30.19% | 26.77% | 21.49% | 13.41% | - |
D&A For EBITDA | 642 | 469 | 250 | 27.48 | - |
EBIT | 834 | 791 | 670 | 508.05 | 387 |
EBIT Margin | 17.06% | 16.80% | 15.65% | 12.72% | 10.61% |
Effective Tax Rate | 34.45% | 30.33% | 28.87% | 32.13% | 31.19% |
Advertising Expenses | - | 151 | 130 | 149.66 | - |