Will Smart Co.,LTD. (TYO:175A)
Japan flag Japan · Delayed Price · Currency is JPY
596.00
+6.00 (1.02%)
Jul 31, 2026, 3:30 PM JST

Will Smart Co.,LTD. Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Revenue
798805935.861,086813.121,103
Revenue Growth
-1.86%-13.98%-13.81%33.54%-26.28%-14.64%
Gross Profit
236231440.58480.58240.61355
Operating Income
-267-283-64.8736.13-179.92-20
Net Income
-415-415-67.927.1-287.33-33
Earnings Per Share
-282.29-282.79-48.6021.79-225.12-24.55
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Cash & Investments
181104108147.3664.23136
Total Debt
382334155313.18131.99150
Net Cash (Debt)
-201-230-47-165.83-67.76-14
Net Cash Growth
------
Net Cash Per Share
-136.72-156.73-33.64-133.30-53.09-10.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--122-242.676.05134.88-
Capital Expenditures
--6-8-11.72-11.96-
Free Cash Flow
--128-250.67-5.67122.92-
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Gross Margin
29.57%28.70%47.08%44.26%29.59%32.19%
Operating Margin
-33.46%-35.15%-6.93%3.33%-22.13%-1.81%
Pretax Margin
-51.75%-51.43%-6.48%3.26%-33.69%-1.99%
Profit Margin
-52.01%-51.55%-7.26%2.50%-35.34%-2.99%
FCF Margin
--15.90%-26.78%-0.52%15.12%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Mar '24 Mar '23 Mar '22
Forward PE
-11.6911.69---
PS Ratio
1.591.621.18---