Will Smart Co.,LTD. (TYO:175A)

Will Smart Co.,LTD. Statistics

Total Valuation

TYO:175A has a market cap or net worth of JPY 954.59 million. The enterprise value is 1.16 billion.

Market Cap	954.59M
Enterprise Value	1.16B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date	May 15, 2026
Ex-Dividend Date	n/a

Share Statistics

TYO:175A has 1.47 million shares outstanding. The number of shares has increased by 15.18% in one year.

Current Share Class	1.47M
Shares Outstanding	1.47M
Shares Change (YoY)	+15.18%
Shares Change (QoQ)	+0.03%
Owned by Insiders (%)	3.87%
Owned by Institutions (%)	8.97%
Float	651,148

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.20
PB Ratio	-18.72
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-2.78
EV / Sales	1.45
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.82

Current Ratio	0.82
Quick Ratio	0.74
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-89.00

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	-139.43%
Return on Capital Employed (ROCE)	593.33%
Weighted Average Cost of Capital (WACC)	5.50%
Revenue Per Employee	15.96M
Profits Per Employee	-8.30M
Employee Count	50
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, TYO:175A has paid 2.00 million in taxes.

Income Tax	2.00M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -16.32% in the last 52 weeks. The beta is 0.58, so TYO:175A's price volatility has been lower than the market average.

Beta (5Y)	0.58
52-Week Price Change	-16.32%
50-Day Moving Average	683.68
200-Day Moving Average	915.52
Relative Strength Index (RSI)	43.36
Average Volume (20 Days)	4,550

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, TYO:175A had revenue of JPY 798.00 million and -415.00 million in losses. Loss per share was -282.29.

Revenue	798.00M
Gross Profit	236.00M
Operating Income	-267.00M
Pretax Income	-413.00M
Net Income	-415.00M
EBITDA	-220.50M
EBIT	-267.00M
Loss Per Share	-282.29

Balance Sheet

The company has 181.00 million in cash and 382.00 million in debt, with a net cash position of -201.00 million or -137.08 per share.

Cash & Cash Equivalents	181.00M
Total Debt	382.00M
Net Cash	-201.00M
Net Cash Per Share	-137.08
Equity (Book Value)	-51.00M
Book Value Per Share	-34.66
Working Capital	-81.00M

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Depreciation & Amortization	46.50M
Net Borrowing	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 29.57%, with operating and profit margins of -33.46% and -52.01%.

Gross Margin	29.57%
Operating Margin	-33.46%
Pretax Margin	-51.75%
Profit Margin	-52.01%
EBITDA Margin	-27.63%
EBIT Margin	-33.46%
FCF Margin	n/a

Dividends & Yields

TYO:175A does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-15.18%
Shareholder Yield	-15.18%
Earnings Yield	-43.47%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

TYO:175A has an Altman Z-Score of -1.9 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-1.9
Piotroski F-Score	1