Kudo Corporation (TYO:1764)
Japan · Delayed Price · Currency is JPY 3,345.00
+150.00 (4.69%)
At close: Feb 13, 2026
Kudo Corporation Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2010 | FY 2009 | FY 2008 | FY 2007 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '10 Jun 30, 2010 | Jun '09 Jun 30, 2009 | Jun '08 Jun 30, 2008 | Jun '07 Jun 30, 2007 |
Operating Revenue | 27,701 | 22,496 | 14,818 | 19,350 | 18,551 | 25,254 |
Other Revenue | -3,059 | 1 | - | - | - | - |
| 24,642 | 22,497 | 14,818 | 19,350 | 18,551 | 25,254 | |
Revenue Growth (YoY) | 68.61% | 51.83% | -23.42% | 4.31% | -26.54% | 22.81% |
Cost of Revenue | 20,900 | 19,285 | 12,588 | 17,153 | 16,660 | 22,060 |
Gross Profit | 3,742 | 3,212 | 2,229 | 2,197 | 1,891 | 3,194 |
Selling, General & Admin | 2,805 | 2,557 | 1,343 | 1,309 | 1,568 | 2,705 |
Other Operating Expenses | - | - | 75.48 | 67.47 | - | - |
Operating Expenses | 2,813 | 2,565 | 1,566 | 1,619 | 1,659 | 2,705 |
Operating Income | 929 | 647 | 663.52 | 578.2 | 232.01 | 488.86 |
Interest Expense | -146 | -116 | -245.11 | -234.08 | -231.61 | -254.19 |
Interest & Investment Income | 19 | 14 | 20.46 | 18.88 | 16.52 | 18.38 |
Earnings From Equity Investments | - | - | - | - | 15.95 | 5.01 |
Other Non Operating Income (Expenses) | 114 | 71 | -6.88 | -26.1 | -19.97 | -36.14 |
EBT Excluding Unusual Items | 921 | 616 | 431.98 | 336.9 | 12.92 | 221.92 |
Gain (Loss) on Sale of Investments | - | 65 | 1.78 | - | 8.92 | - |
Gain (Loss) on Sale of Assets | - | - | -136.81 | - | 38.18 | 7.6 |
Asset Writedown | - | - | -86.03 | -197.88 | -91.73 | -0.35 |
Other Unusual Items | -1 | - | - | -18.5 | -285.3 | 0.25 |
Pretax Income | 920 | 681 | 210.93 | 128.53 | -280.96 | 252.51 |
Income Tax Expense | 330 | 198 | -32.72 | -45.38 | 98.25 | 169.16 |
Earnings From Continuing Operations | 590 | 483 | 243.65 | 173.91 | -379.2 | 83.35 |
Minority Interest in Earnings | - | - | - | - | - | -41.93 |
Net Income | 590 | 483 | 243.65 | 173.91 | -379.2 | 41.42 |
Net Income to Common | 590 | 483 | 243.65 | 173.91 | -379.2 | 41.42 |
Net Income Growth | 202.71% | 98.24% | 40.10% | - | - | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -4.18% | -4.21% | -0.01% | -0.02% | -0.03% | -0.03% |
EPS (Basic) | 474.50 | 388.58 | 187.75 | 134.00 | -292.10 | 31.90 |
EPS (Diluted) | 474.50 | 388.58 | 187.75 | 134.00 | -292.10 | 31.90 |
EPS Growth | 215.92% | 106.96% | 40.12% | - | - | - |
Free Cash Flow | - | -2,531 | 659.88 | -285.42 | 94.41 | -1,650 |
Free Cash Flow Per Share | - | -2036.20 | 508.50 | -219.91 | 72.72 | -1270.38 |
Dividend Per Share | 117.000 | 117.000 | 50.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | 134.00% | 134.00% | - | - | - | - |
Gross Margin | 15.19% | 14.28% | 15.05% | 11.35% | 10.19% | 12.65% |
Operating Margin | 3.77% | 2.88% | 4.48% | 2.99% | 1.25% | 1.94% |
Profit Margin | 2.39% | 2.15% | 1.64% | 0.90% | -2.04% | 0.16% |
Free Cash Flow Margin | - | -11.25% | 4.45% | -1.47% | 0.51% | -6.53% |
EBITDA | 1,225 | 934 | 838.6 | 732.65 | 399.52 | 686.21 |
EBITDA Margin | 4.97% | 4.15% | 5.66% | 3.79% | 2.15% | 2.72% |
D&A For EBITDA | 295.5 | 287 | 175.08 | 154.45 | 167.51 | 197.35 |
EBIT | 929 | 647 | 663.52 | 578.2 | 232.01 | 488.86 |
EBIT Margin | 3.77% | 2.88% | 4.48% | 2.99% | 1.25% | 1.94% |
Effective Tax Rate | 35.87% | 29.07% | - | - | - | 66.99% |
Revenue as Reported | - | - | 14,818 | 19,350 | 18,551 | 25,254 |
Advertising Expenses | - | - | 53.85 | 78.38 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.