Sonec Corporation (TYO:1768)
1,548.00
-37.00 (-2.33%)
Jan 23, 2026, 3:30 PM JST
Sonec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 17,569 | 15,196 | 16,178 | 18,039 | 17,158 | 16,298 | Upgrade |
Other Revenue | - | - | 1 | - | - | - | Upgrade |
| 17,569 | 15,196 | 16,179 | 18,039 | 17,158 | 16,298 | Upgrade | |
Revenue Growth (YoY) | 24.13% | -6.08% | -10.31% | 5.13% | 5.28% | 2.79% | Upgrade |
Cost of Revenue | 15,444 | 13,758 | 15,200 | 16,422 | 15,461 | 14,518 | Upgrade |
Gross Profit | 2,125 | 1,438 | 979 | 1,617 | 1,697 | 1,780 | Upgrade |
Selling, General & Admin | 813 | 763 | 709 | 690 | 590 | 583 | Upgrade |
Operating Expenses | 829 | 779 | 730 | 677 | 590 | 568 | Upgrade |
Operating Income | 1,296 | 659 | 249 | 940 | 1,107 | 1,212 | Upgrade |
Interest & Investment Income | 27 | 22 | 18 | 15 | 12 | 10 | Upgrade |
Other Non Operating Income (Expenses) | 56 | 55 | 49 | 48 | 45 | 45 | Upgrade |
EBT Excluding Unusual Items | 1,379 | 736 | 316 | 1,003 | 1,164 | 1,267 | Upgrade |
Gain (Loss) on Sale of Investments | - | -8 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 14 | 1 | 4 | - | - | - | Upgrade |
Asset Writedown | -48 | -48 | - | - | - | - | Upgrade |
Other Unusual Items | 80 | 80 | -100 | - | - | - | Upgrade |
Pretax Income | 1,425 | 761 | 220 | 1,003 | 1,164 | 1,267 | Upgrade |
Income Tax Expense | 461 | 261 | 76 | 315 | 364 | 401 | Upgrade |
Net Income | 964 | 500 | 144 | 688 | 800 | 866 | Upgrade |
Net Income to Common | 964 | 500 | 144 | 688 | 800 | 866 | Upgrade |
Net Income Growth | 1652.73% | 247.22% | -79.07% | -14.00% | -7.62% | 60.67% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Change (YoY) | - | - | - | -0.15% | -0.26% | - | Upgrade |
EPS (Basic) | 131.96 | 68.44 | 19.71 | 94.18 | 109.34 | 118.06 | Upgrade |
EPS (Diluted) | 131.96 | 68.44 | 19.71 | 94.18 | 109.34 | 118.06 | Upgrade |
EPS Growth | 1652.73% | 247.22% | -79.07% | -13.87% | -7.38% | 60.67% | Upgrade |
Free Cash Flow | 2,820 | -982 | -2,669 | 1,883 | -11 | 1,465 | Upgrade |
Free Cash Flow Per Share | 386.02 | -134.42 | -365.35 | 257.76 | -1.50 | 199.72 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade |
Dividend Growth | - | - | - | - | - | 50.00% | Upgrade |
Gross Margin | 12.10% | 9.46% | 6.05% | 8.96% | 9.89% | 10.92% | Upgrade |
Operating Margin | 7.38% | 4.34% | 1.54% | 5.21% | 6.45% | 7.44% | Upgrade |
Profit Margin | 5.49% | 3.29% | 0.89% | 3.81% | 4.66% | 5.31% | Upgrade |
Free Cash Flow Margin | 16.05% | -6.46% | -16.50% | 10.44% | -0.06% | 8.99% | Upgrade |
EBITDA | 1,400 | 739 | 306 | 1,011 | 1,151 | 1,248 | Upgrade |
EBITDA Margin | 7.97% | 4.86% | 1.89% | 5.61% | 6.71% | 7.66% | Upgrade |
D&A For EBITDA | 104 | 80 | 57 | 71 | 44 | 36 | Upgrade |
EBIT | 1,296 | 659 | 249 | 940 | 1,107 | 1,212 | Upgrade |
EBIT Margin | 7.38% | 4.34% | 1.54% | 5.21% | 6.45% | 7.44% | Upgrade |
Effective Tax Rate | 32.35% | 34.30% | 34.54% | 31.41% | 31.27% | 31.65% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.