Sonec Corporation (TYO:1768)
997.00
-3.00 (-0.30%)
Jun 16, 2026, 3:30 PM JST
Sonec Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 22,753 | 15,196 | 16,178 | 18,039 | 17,158 |
Other Revenue | - | - | 1 | - | - |
| 22,753 | 15,196 | 16,179 | 18,039 | 17,158 | |
Revenue Growth (YoY) | 49.73% | -6.08% | -10.31% | 5.13% | 5.28% |
Cost of Revenue | 19,992 | 13,758 | 15,200 | 16,422 | 15,461 |
Gross Profit | 2,761 | 1,438 | 979 | 1,617 | 1,697 |
Selling, General & Admin | 886 | 763 | 709 | 690 | 590 |
Operating Expenses | 886 | 779 | 730 | 677 | 590 |
Operating Income | 1,875 | 659 | 249 | 940 | 1,107 |
Interest & Investment Income | 33 | 22 | 18 | 15 | 12 |
Other Non Operating Income (Expenses) | 52 | 55 | 49 | 48 | 45 |
EBT Excluding Unusual Items | 1,960 | 736 | 316 | 1,003 | 1,164 |
Gain (Loss) on Sale of Investments | -28 | -8 | - | - | - |
Gain (Loss) on Sale of Assets | 27 | 1 | 4 | - | - |
Asset Writedown | - | -48 | - | - | - |
Other Unusual Items | - | 80 | -100 | - | - |
Pretax Income | 1,959 | 761 | 220 | 1,003 | 1,164 |
Income Tax Expense | 593 | 261 | 76 | 315 | 364 |
Net Income | 1,366 | 500 | 144 | 688 | 800 |
Net Income to Common | 1,366 | 500 | 144 | 688 | 800 |
Net Income Growth | 173.20% | 247.22% | -79.07% | -14.00% | -7.62% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | - | - | -0.15% | -0.26% |
EPS (Basic) | 186.99 | 68.44 | 19.71 | 94.18 | 109.34 |
EPS (Diluted) | 186.99 | 68.44 | 19.71 | 94.18 | 109.34 |
EPS Growth | 173.20% | 247.22% | -79.07% | -13.87% | -7.38% |
Free Cash Flow | 3,162 | -982 | -2,669 | 1,883 | -11 |
Free Cash Flow Per Share | 432.83 | -134.42 | -365.35 | 257.76 | -1.50 |
Dividend Per Share | 50.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 66.67% | - | - | - | - |
Gross Margin | 12.13% | 9.46% | 6.05% | 8.96% | 9.89% |
Operating Margin | 8.24% | 4.34% | 1.54% | 5.21% | 6.45% |
Profit Margin | 6.00% | 3.29% | 0.89% | 3.81% | 4.66% |
Free Cash Flow Margin | 13.90% | -6.46% | -16.50% | 10.44% | -0.06% |
EBITDA | 1,974 | 739 | 306 | 1,011 | 1,151 |
EBITDA Margin | 8.68% | 4.86% | 1.89% | 5.61% | 6.71% |
D&A For EBITDA | 99 | 80 | 57 | 71 | 44 |
EBIT | 1,875 | 659 | 249 | 940 | 1,107 |
EBIT Margin | 8.24% | 4.34% | 1.54% | 5.21% | 6.45% |
Effective Tax Rate | 30.27% | 34.30% | 34.54% | 31.41% | 31.27% |