Kohjin Bio Co., Ltd. (TYO:177A)
Japan flag Japan · Delayed Price · Currency is JPY
845.00
-2.00 (-0.24%)
Aug 27, 2026, 3:30 PM JST

Kohjin Bio Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
4,6944,9395,2064,7704,7423,947
Revenue Growth
-9.45%-5.13%9.14%0.59%20.14%25.81%
Gross Profit
1,6741,8572,3651,8812,4542,040
Operating Income
1573429915971,268971
Net Income
128251794384829587
Earnings Per Share
25.0449.10157.4192.20199.04173.30
EPS Growth
-82.07%-68.81%70.74%-53.68%14.85%-

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024
Period EndingMar '26 Mar '25 Mar '24
Cell Processing Business
974.781,1551,209
Microbial Business
1,4251,7821,656
Tissue Culture Business
2,5402,2691,904
Total
4,9395,2064,770

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,3812,4863,1491,7261,4621,734
Total Debt
1,8372,1902,3862,4692,0982,227
Net Cash (Debt)
544296763-743-636-493
Net Cash Growth
-51.03%-61.21%----
Net Cash Per Share
106.4257.91151.27-178.39-152.70-145.55

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-698915823--
Capital Expenditures
--970-862-562--
Free Cash Flow
--27253261--
Free Cash Flow Growth
---79.69%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
35.66%37.60%45.43%39.43%51.75%51.69%
Operating Margin
3.35%6.92%19.04%12.52%26.74%24.60%
Pretax Margin
3.83%6.72%19.48%13.29%26.21%23.36%
Profit Margin
2.73%5.08%15.25%8.05%17.48%14.87%
FCF Margin
--5.51%1.02%5.47%--

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
10.00010.00024.00014.00019.000
Dividend Per Share Growth
0%-58.33%71.43%-26.32%-
Dividend Yield
1.17%0.83%1.38%--

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
33.8224.6411.27---
Forward PE
-13.3213.32---
P/FCF Ratio
--168.78---
PS Ratio
0.921.251.72---