Kohjin Bio Co., Ltd. (TYO:177A)
Japan flag Japan · Delayed Price · Currency is JPY
885.00
0.00 (0.00%)
Aug 6, 2026, 9:00 AM JST

Kohjin Bio Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
4,9394,9395,2064,7704,7423,947
Revenue Growth
-5.13%-5.13%9.14%0.59%20.14%25.81%
Gross Profit
1,8571,8572,3651,8812,4542,040
Operating Income
3423429915971,268971
Net Income
251251794384829587
Earnings Per Share
49.1049.10157.4192.20199.04173.30
EPS Growth
-68.81%-68.81%70.74%-53.68%14.85%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingMar '26 Mar '26 Mar '25 Mar '24
Cell Processing Business
974.78974.781,1551,209
Microbial Business
1,4251,4251,7821,656
Tissue Culture Business
2,5402,5402,2691,904
Total
4,9394,9395,2064,770

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,4862,4863,1491,7261,4621,734
Total Debt
2,1902,1902,3862,4692,0982,227
Net Cash (Debt)
296296763-743-636-493
Net Cash Growth
-61.21%-61.21%----
Net Cash Per Share
57.9157.91151.27-178.39-152.70-145.55

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
698698915823--
Capital Expenditures
-970-970-862-562--
Free Cash Flow
-272-27253261--
Free Cash Flow Growth
---79.69%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
37.60%37.60%45.43%39.43%51.75%51.69%
Operating Margin
6.92%6.92%19.04%12.52%26.74%24.60%
Pretax Margin
6.72%6.72%19.48%13.29%26.21%23.36%
Profit Margin
5.08%5.08%15.25%8.05%17.48%14.87%
FCF Margin
-5.51%-5.51%1.02%5.47%--

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
10.00010.00024.00014.00019.000
Dividend Per Share Growth
0%-58.33%71.43%-26.32%-
Dividend Yield
1.10%0.83%1.38%--

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
18.0224.6411.27---
Forward PE
-13.3213.32---
P/FCF Ratio
--168.78---
PS Ratio
0.921.251.72---