Kohjin Bio Co., Ltd. (TYO:177A)
Japan flag Japan · Delayed Price · Currency is JPY
826.00
-10.00 (-1.20%)
Sep 16, 2026, 3:30 PM JST

Kohjin Bio Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
4,6944,9395,2064,7704,7423,947
Revenue Growth
-9.45%-5.13%9.14%0.59%20.14%25.81%
Gross Profit
1,6741,8572,3651,8812,4542,040
Operating Income
1573429915971,268971
Net Income
128251794384829587
Earnings Per Share
25.0449.10157.4192.20199.04173.30
EPS Growth
-82.07%-68.81%70.74%-53.68%14.85%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024
Period EndingJun '26 Mar '26 Mar '25 Mar '24
Microbial Business
1,4151,4251,7821,656
Cell Processing Business
889.36974.781,1551,209
Tissue Culture Business
2,3892,5402,2691,904
Total
4,6944,9395,2064,770

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,3812,4863,1491,7261,4621,734
Total Debt
1,8372,1902,3862,4692,0982,227
Net Cash (Debt)
544296763-743-636-493
Net Cash Growth
-51.03%-61.21%----
Net Cash Per Share
106.4257.91151.27-178.39-152.70-145.55

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-698915823--
Capital Expenditures
--970-862-562--
Free Cash Flow
--27253261--
Free Cash Flow Growth
---79.69%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
35.66%37.60%45.43%39.43%51.75%51.69%
Operating Margin
3.35%6.92%19.04%12.52%26.74%24.60%
Pretax Margin
3.83%6.72%19.48%13.29%26.21%23.36%
Profit Margin
2.73%5.08%15.25%8.05%17.48%14.87%
FCF Margin
--5.51%1.02%5.47%--

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
10.00010.00024.00014.00019.000
Dividend Per Share Growth
0%-58.33%71.43%-26.32%-
Dividend Yield
1.18%0.83%1.38%--

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
33.3924.6411.27---
Forward PE
-13.3213.32---
P/FCF Ratio
--168.78---
PS Ratio
0.911.251.72---