Yamaura Corporation (TYO:1780)
Japan · Delayed Price · Currency is JPY 1,623.00
+48.00 (3.05%)
Feb 13, 2026, 1:33 PM JST
Yamaura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 39,925 | 35,612 | 37,546 | 31,381 | 27,945 | 24,829 |
Other Revenue | 2 | 1 | - | - | 1 | - |
| 39,927 | 35,613 | 37,546 | 31,381 | 27,946 | 24,829 | |
Revenue Growth (YoY) | 26.15% | -5.15% | 19.65% | 12.29% | 12.55% | 4.46% |
Cost of Revenue | 32,351 | 28,535 | 29,973 | 25,262 | 22,708 | 20,352 |
Gross Profit | 7,576 | 7,078 | 7,573 | 6,119 | 5,238 | 4,477 |
Selling, General & Admin | 2,901 | 2,860 | 3,015 | 2,833 | 2,812 | 2,858 |
Other Operating Expenses | 163 | 163 | - | - | - | - |
Operating Expenses | 3,066 | 3,173 | 3,469 | 4,220 | 3,807 | 3,650 |
Operating Income | 4,510 | 3,905 | 4,104 | 1,899 | 1,431 | 827 |
Interest Expense | -11 | -16 | -10 | -29 | -30 | -22 |
Interest & Investment Income | 88 | 64 | 40 | 82 | 107 | 108 |
Other Non Operating Income (Expenses) | 86 | 14 | 16 | 12 | 115 | 70 |
EBT Excluding Unusual Items | 4,673 | 3,967 | 4,150 | 1,964 | 1,623 | 983 |
Gain (Loss) on Sale of Assets | - | - | 22 | - | - | -9 |
Asset Writedown | - | - | -17 | - | -1 | -7 |
Other Unusual Items | - | - | 22 | - | - | 109 |
Pretax Income | 4,673 | 3,967 | 4,177 | 1,964 | 1,622 | 1,076 |
Income Tax Expense | 1,159 | 965 | 1,201 | 1,220 | 847 | 497 |
Net Income | 3,514 | 3,002 | 2,976 | 744 | 775 | 579 |
Net Income to Common | 3,514 | 3,002 | 2,976 | 744 | 775 | 579 |
Net Income Growth | 64.51% | 0.87% | 300.00% | -4.00% | 33.85% | -39.31% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | - | - | - | - | 0.41% | 1.44% |
EPS (Basic) | 185.66 | 158.61 | 157.23 | 39.31 | 40.95 | 30.72 |
EPS (Diluted) | 185.66 | 158.61 | 157.23 | 39.31 | 40.95 | 30.72 |
EPS Growth | 64.51% | 0.87% | 300.00% | -4.00% | 33.30% | -40.17% |
Free Cash Flow | -1,096 | -369 | 4,254 | 6,054 | 2,769 | -168 |
Free Cash Flow Per Share | -57.91 | -19.50 | 224.75 | 319.86 | 146.30 | -8.91 |
Dividend Per Share | 29.500 | 24.000 | 10.000 | 5.000 | 5.000 | 5.000 |
Dividend Growth | 96.67% | 140.00% | 100.00% | - | - | - |
Gross Margin | 18.98% | 19.88% | 20.17% | 19.50% | 18.74% | 18.03% |
Operating Margin | 11.30% | 10.96% | 10.93% | 6.05% | 5.12% | 3.33% |
Profit Margin | 8.80% | 8.43% | 7.93% | 2.37% | 2.77% | 2.33% |
Free Cash Flow Margin | -2.74% | -1.04% | 11.33% | 19.29% | 9.91% | -0.68% |
EBITDA | 4,847 | 4,237 | 4,484 | 2,286 | 1,819 | 1,223 |
EBITDA Margin | 12.14% | 11.90% | 11.94% | 7.29% | 6.51% | 4.93% |
D&A For EBITDA | 337 | 332 | 380 | 387 | 388 | 396 |
EBIT | 4,510 | 3,905 | 4,104 | 1,899 | 1,431 | 827 |
EBIT Margin | 11.30% | 10.96% | 10.93% | 6.05% | 5.12% | 3.33% |
Effective Tax Rate | 24.80% | 24.33% | 28.75% | 62.12% | 52.22% | 46.19% |
Advertising Expenses | - | 222 | 227 | 204 | 217 | 225 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.