Yamaura Corporation (TYO:1780)
1,387.00
-11.00 (-0.79%)
Jun 16, 2026, 3:30 PM JST
Yamaura Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 40,525 | 35,612 | 37,546 | 31,381 | 27,945 |
Other Revenue | 1 | 1 | - | - | 1 |
| 40,526 | 35,613 | 37,546 | 31,381 | 27,946 | |
Revenue Growth (YoY) | 13.80% | -5.15% | 19.65% | 12.29% | 12.55% |
Cost of Revenue | 33,030 | 28,535 | 29,973 | 25,262 | 22,708 |
Gross Profit | 7,496 | 7,078 | 7,573 | 6,119 | 5,238 |
Selling, General & Admin | 3,237 | 2,860 | 3,015 | 2,833 | 2,812 |
Other Operating Expenses | - | 163 | - | - | - |
Operating Expenses | 3,089 | 3,173 | 3,469 | 4,220 | 3,807 |
Operating Income | 4,407 | 3,905 | 4,104 | 1,899 | 1,431 |
Interest Expense | -9 | -16 | -10 | -29 | -30 |
Interest & Investment Income | 93 | 64 | 40 | 82 | 107 |
Other Non Operating Income (Expenses) | 79 | 14 | 16 | 12 | 115 |
EBT Excluding Unusual Items | 4,570 | 3,967 | 4,150 | 1,964 | 1,623 |
Gain (Loss) on Sale of Assets | -4 | - | 22 | - | - |
Asset Writedown | - | - | -17 | - | -1 |
Other Unusual Items | - | - | 22 | - | - |
Pretax Income | 4,566 | 3,967 | 4,177 | 1,964 | 1,622 |
Income Tax Expense | 1,401 | 965 | 1,201 | 1,220 | 847 |
Net Income | 3,165 | 3,002 | 2,976 | 744 | 775 |
Net Income to Common | 3,165 | 3,002 | 2,976 | 744 | 775 |
Net Income Growth | 5.43% | 0.87% | 300.00% | -4.00% | 33.85% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 |
Shares Change (YoY) | - | - | - | - | 0.41% |
EPS (Basic) | 167.22 | 158.61 | 157.23 | 39.31 | 40.95 |
EPS (Diluted) | 167.22 | 158.61 | 157.23 | 39.31 | 40.95 |
EPS Growth | 5.43% | 0.87% | 300.00% | -4.00% | 33.30% |
Free Cash Flow | -2,542 | -369 | 4,254 | 6,054 | 2,769 |
Free Cash Flow Per Share | -134.30 | -19.50 | 224.75 | 319.86 | 146.30 |
Dividend Per Share | 30.000 | 24.000 | 10.000 | 5.000 | 5.000 |
Dividend Growth | 25.00% | 140.00% | 100.00% | - | - |
Gross Margin | 18.50% | 19.88% | 20.17% | 19.50% | 18.74% |
Operating Margin | 10.88% | 10.96% | 10.93% | 6.05% | 5.12% |
Profit Margin | 7.81% | 8.43% | 7.93% | 2.37% | 2.77% |
Free Cash Flow Margin | -6.27% | -1.04% | 11.33% | 19.29% | 9.91% |
EBITDA | 4,777 | 4,237 | 4,484 | 2,286 | 1,819 |
EBITDA Margin | 11.79% | 11.90% | 11.94% | 7.29% | 6.51% |
D&A For EBITDA | 370 | 332 | 380 | 387 | 388 |
EBIT | 4,407 | 3,905 | 4,104 | 1,899 | 1,431 |
EBIT Margin | 10.88% | 10.96% | 10.93% | 6.05% | 5.12% |
Effective Tax Rate | 30.68% | 24.33% | 28.75% | 62.12% | 52.22% |
Advertising Expenses | - | 222 | 227 | 204 | 217 |