Oriental Shiraishi Corporation (TYO:1786)
Japan · Delayed Price · Currency is JPY 356.00
+3.00 (0.85%)
Aug 17, 2026, 1:34 PM JST
Oriental Shiraishi Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 65,739 | 68,866 | 64,553 | 67,382 | 61,480 | 60,726 | |
Revenue Growth | -0.27% | 6.68% | -4.20% | 9.60% | 1.24% | 9.96% |
Cost of Revenue | 54,899 | 56,400 | 52,893 | 54,767 | 50,654 | 50,333 |
Gross Profit | 10,840 | 12,466 | 11,660 | 12,615 | 10,826 | 10,393 |
Selling, General & Admin | 6,179 | 6,230 | 5,241 | 5,335 | 4,893 | 4,479 |
Research & Development | 901 | 901 | 984 | 745 | 717 | 605 |
Operating Expenses | 7,080 | 7,131 | 6,225 | 6,080 | 5,610 | 5,084 |
Operating Income | 3,760 | 5,335 | 5,435 | 6,535 | 5,216 | 5,309 |
Interest Expense | -45 | -44 | -19 | -15 | -18 | -25 |
Interest & Investment Income | 244 | 169 | 105 | 81 | 59 | 51 |
Other Non Operating Income (Expenses) | 42 | 39 | 16 | -60 | 43 | 68 |
EBT Excluding Unusual Items | 4,001 | 5,499 | 5,537 | 6,541 | 5,300 | 5,403 |
Gain (Loss) on Sale of Investments | - | -1 | - | - | -1 | -6 |
Gain (Loss) on Sale of Assets | 139 | 49 | 18 | 51 | 127 | 56 |
Asset Writedown | -81 | -81 | -38 | -12 | -17 | - |
Legal Settlements | -863 | -774 | - | - | - | - |
Other Unusual Items | 60 | 69 | 1 | 1 | -1 | - |
Pretax Income | 3,256 | 4,761 | 5,518 | 6,581 | 5,408 | 5,453 |
Income Tax Expense | 896 | 1,378 | 1,803 | 1,949 | 1,486 | 1,675 |
Earnings From Continuing Operations | 2,360 | 3,383 | 3,715 | 4,632 | 3,922 | 3,778 |
Net Income to Company | - | 3,383 | 3,715 | 4,632 | 3,922 | 3,778 |
Minority Interest in Earnings | -12 | -2 | - | - | - | - |
Net Income | 2,348 | 3,381 | 3,715 | 4,632 | 3,922 | 3,778 |
Net Income to Common | 2,348 | 3,381 | 3,715 | 4,632 | 3,922 | 3,778 |
Net Income Growth | -37.12% | -8.99% | -19.80% | 18.10% | 3.81% | 0.40% |
Shares Outstanding (Basic) | 129 | 129 | 132 | 130 | 116 | 116 |
Shares Outstanding (Diluted) | 129 | 129 | 132 | 130 | 116 | 116 |
Shares Change | -0.55% | -2.44% | 2.00% | 11.71% | -0.14% | 2440.06% |
EPS (Basic) | 18.25 | 26.18 | 28.07 | 35.69 | 33.76 | 32.48 |
EPS (Diluted) | 18.25 | 26.18 | 28.07 | 35.69 | 33.76 | 32.48 |
EPS Growth | -35.53% | -6.72% | -21.37% | 5.72% | 3.96% | -96.05% |
Free Cash Flow | - | -3,054 | 5,415 | 3,743 | 3,171 | 7,549 |
Free Cash Flow Per Share | - | -23.65 | 40.91 | 28.84 | 27.30 | 64.89 |
Dividend Per Share | 14.500 | 14.500 | 14.500 | 14.500 | 13.500 | 11.000 |
Dividend Growth | 0% | 0% | 0% | 7.41% | 22.73% | - |
Gross Margin | 16.49% | 18.10% | 18.06% | 18.72% | 17.61% | 17.11% |
Operating Margin | 5.72% | 7.75% | 8.42% | 9.70% | 8.48% | 8.74% |
Profit Margin | 3.57% | 4.91% | 5.75% | 6.87% | 6.38% | 6.22% |
Free Cash Flow Margin | - | -4.44% | 8.39% | 5.56% | 5.16% | 12.43% |
EBITDA | 5,925 | 7,367 | 6,936 | 8,172 | 6,845 | 6,989 |
EBITDA Margin | 9.01% | 10.70% | 10.75% | 12.13% | 11.13% | 11.51% |
D&A For EBITDA | 2,165 | 2,032 | 1,501 | 1,637 | 1,629 | 1,680 |
EBIT | 3,760 | 5,335 | 5,435 | 6,535 | 5,216 | 5,309 |
EBIT Margin | 5.72% | 7.75% | 8.42% | 9.70% | 8.48% | 8.74% |
Effective Tax Rate | 27.52% | 28.94% | 32.67% | 29.62% | 27.48% | 30.72% |