Moriya Corporation (TYO:1798)
Japan · Delayed Price · Currency is JPY 6,760.00
+30.00 (0.45%)
Jan 23, 2026, 3:30 PM JST
Moriya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 50,933 | 46,706 | 40,517 | 38,712 | 36,923 | 34,245 | Upgrade |
Other Revenue | 3,560 | 3,560 | 2,827 | 263 | 1,917 | 2,596 | Upgrade |
| 54,493 | 50,266 | 43,344 | 38,975 | 38,840 | 36,841 | Upgrade | |
Revenue Growth (YoY) | 22.31% | 15.97% | 11.21% | 0.35% | 5.43% | -6.80% | Upgrade |
Cost of Revenue | 47,657 | 45,157 | 38,697 | 35,496 | 34,979 | 33,502 | Upgrade |
Gross Profit | 6,836 | 5,109 | 4,647 | 3,479 | 3,861 | 3,339 | Upgrade |
Selling, General & Admin | 3,022 | 2,816 | 2,424 | 2,277 | 2,252 | 2,447 | Upgrade |
Operating Expenses | 3,022 | 2,816 | 2,424 | 2,277 | 2,252 | 2,447 | Upgrade |
Operating Income | 3,814 | 2,293 | 2,223 | 1,202 | 1,609 | 892 | Upgrade |
Interest Expense | -26 | -13 | -10 | -12 | -29 | -38 | Upgrade |
Interest & Investment Income | 34 | 23 | 18 | 15 | 12 | 13 | Upgrade |
Other Non Operating Income (Expenses) | 46 | 69 | 43 | 94 | 71 | 91 | Upgrade |
EBT Excluding Unusual Items | 3,868 | 2,372 | 2,274 | 1,299 | 1,663 | 958 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 13 | 32 | -2 | -10 | Upgrade |
Asset Writedown | - | -5 | -9 | - | -46 | -19 | Upgrade |
Other Unusual Items | - | - | - | - | 233 | -22 | Upgrade |
Pretax Income | 3,868 | 2,367 | 2,277 | 1,331 | 1,848 | 907 | Upgrade |
Income Tax Expense | 1,132 | 716 | 671 | 431 | 274 | 255 | Upgrade |
Net Income | 2,736 | 1,651 | 1,606 | 900 | 1,574 | 652 | Upgrade |
Net Income to Common | 2,736 | 1,651 | 1,606 | 900 | 1,574 | 652 | Upgrade |
Net Income Growth | 100.73% | 2.80% | 78.44% | -42.82% | 141.41% | -22.47% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | -0.35% | -0.79% | 0.06% | -0.06% | 0.30% | 0.30% | Upgrade |
EPS (Basic) | 1256.58 | 758.64 | 732.16 | 410.55 | 717.55 | 298.13 | Upgrade |
EPS (Diluted) | 1256.58 | 758.64 | 732.16 | 410.55 | 717.55 | 298.13 | Upgrade |
EPS Growth | 101.44% | 3.62% | 78.34% | -42.79% | 140.68% | -22.71% | Upgrade |
Free Cash Flow | 2,432 | 2,878 | -2,091 | 3,155 | 1,508 | 2,855 | Upgrade |
Free Cash Flow Per Share | 1116.96 | 1322.45 | -953.27 | 1439.19 | 687.46 | 1305.46 | Upgrade |
Dividend Per Share | 90.000 | 90.000 | 80.000 | 70.000 | 65.000 | 65.000 | Upgrade |
Dividend Growth | 12.50% | 12.50% | 14.29% | 7.69% | - | - | Upgrade |
Gross Margin | 12.54% | 10.16% | 10.72% | 8.93% | 9.94% | 9.06% | Upgrade |
Operating Margin | 7.00% | 4.56% | 5.13% | 3.08% | 4.14% | 2.42% | Upgrade |
Profit Margin | 5.02% | 3.28% | 3.71% | 2.31% | 4.05% | 1.77% | Upgrade |
Free Cash Flow Margin | 4.46% | 5.73% | -4.82% | 8.09% | 3.88% | 7.75% | Upgrade |
EBITDA | 4,046 | 2,496 | 2,413 | 1,392 | 1,793 | 1,084 | Upgrade |
EBITDA Margin | 7.42% | 4.97% | 5.57% | 3.57% | 4.62% | 2.94% | Upgrade |
D&A For EBITDA | 232 | 203 | 190 | 190 | 184 | 192 | Upgrade |
EBIT | 3,814 | 2,293 | 2,223 | 1,202 | 1,609 | 892 | Upgrade |
EBIT Margin | 7.00% | 4.56% | 5.13% | 3.08% | 4.14% | 2.42% | Upgrade |
Effective Tax Rate | 29.27% | 30.25% | 29.47% | 32.38% | 14.83% | 28.12% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.