Moriya Corporation (TYO:1798)
Japan · Delayed Price · Currency is JPY 1,026.00
-8.00 (-0.77%)
Jun 16, 2026, 2:36 PM JST
Moriya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 50,466 | 46,706 | 40,517 | 38,712 | 36,923 |
Other Revenue | 389 | 3,560 | 2,827 | 263 | 1,917 |
| 50,855 | 50,266 | 43,344 | 38,975 | 38,840 | |
Revenue Growth (YoY) | 1.17% | 15.97% | 11.21% | 0.35% | 5.43% |
Cost of Revenue | 43,967 | 45,157 | 38,697 | 35,496 | 34,979 |
Gross Profit | 6,888 | 5,109 | 4,647 | 3,479 | 3,861 |
Selling, General & Admin | 3,027 | 2,816 | 2,424 | 2,277 | 2,252 |
Operating Expenses | 3,027 | 2,816 | 2,424 | 2,277 | 2,252 |
Operating Income | 3,861 | 2,293 | 2,223 | 1,202 | 1,609 |
Interest Expense | -32 | -13 | -10 | -12 | -29 |
Interest & Investment Income | 40 | 23 | 18 | 15 | 12 |
Other Non Operating Income (Expenses) | 43 | 69 | 43 | 94 | 71 |
EBT Excluding Unusual Items | 3,912 | 2,372 | 2,274 | 1,299 | 1,663 |
Gain (Loss) on Sale of Investments | - | - | -1 | - | - |
Gain (Loss) on Sale of Assets | - | - | 13 | 32 | -2 |
Asset Writedown | - | -5 | -9 | - | -46 |
Other Unusual Items | - | - | - | - | 233 |
Pretax Income | 3,912 | 2,367 | 2,277 | 1,331 | 1,848 |
Income Tax Expense | 1,169 | 716 | 671 | 431 | 274 |
Net Income | 2,743 | 1,651 | 1,606 | 900 | 1,574 |
Net Income to Common | 2,743 | 1,651 | 1,606 | 900 | 1,574 |
Net Income Growth | 66.14% | 2.80% | 78.44% | -42.82% | 141.41% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 0.15% | -0.79% | 0.06% | -0.06% | 0.30% |
EPS (Basic) | 251.70 | 151.73 | 146.43 | 82.11 | 143.51 |
EPS (Diluted) | 251.70 | 151.73 | 146.43 | 82.11 | 143.51 |
EPS Growth | 65.89% | 3.62% | 78.34% | -42.79% | 140.68% |
Free Cash Flow | 1,126 | 2,878 | -2,091 | 3,155 | 1,508 |
Free Cash Flow Per Share | 103.32 | 264.49 | -190.65 | 287.84 | 137.49 |
Dividend Per Share | 30.000 | 18.000 | 16.000 | 14.000 | 13.000 |
Dividend Growth | 66.67% | 12.50% | 14.29% | 7.69% | - |
Gross Margin | 13.54% | 10.16% | 10.72% | 8.93% | 9.94% |
Operating Margin | 7.59% | 4.56% | 5.13% | 3.08% | 4.14% |
Profit Margin | 5.39% | 3.28% | 3.71% | 2.31% | 4.05% |
Free Cash Flow Margin | 2.21% | 5.73% | -4.82% | 8.09% | 3.88% |
EBITDA | 4,112 | 2,496 | 2,413 | 1,392 | 1,793 |
EBITDA Margin | 8.09% | 4.97% | 5.57% | 3.57% | 4.62% |
D&A For EBITDA | 251 | 203 | 190 | 190 | 184 |
EBIT | 3,861 | 2,293 | 2,223 | 1,202 | 1,609 |
EBIT Margin | 7.59% | 4.56% | 5.13% | 3.08% | 4.14% |
Effective Tax Rate | 29.88% | 30.25% | 29.47% | 32.38% | 14.83% |