Shimizu Corporation (TYO:1803)
Japan flag Japan · Delayed Price · Currency is JPY
2,523.50
+66.50 (2.71%)
Jul 27, 2026, 3:30 PM JST

Shimizu Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
2,057,8022,057,8021,944,3602,005,5181,933,8141,482,961
Revenue Growth
5.83%5.83%-3.05%3.71%30.40%1.82%
Gross Profit
258,092258,092195,45489,512161,002139,675
Operating Income
118,670118,67071,031-24,68654,64845,146
Net Income
126,617126,61766,01517,16349,05747,761
Earnings Per Share
186.68186.6894.8023.5766.2964.09
EPS Growth
96.92%96.92%302.17%-64.44%3.43%-36.65%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Road Paving
168,349168,349164,294160,519--
Unallocated Adjustment
-130,467-130,467-150,884-177,268-162,761-143,441
Others
489,288489,288496,574476,742568,464356,945
Our Investment Development
53,15253,15253,56982,61089,04083,346
Our Construction
1,477,4791,477,4791,380,8071,462,9151,439,0711,186,111
Total
2,057,8012,057,8011,944,3602,005,5181,933,8141,482,961

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
355,992355,992438,162339,256386,780287,134
Total Debt
567,410567,410591,350603,187577,269495,138
Net Cash (Debt)
-211,418-211,418-153,188-263,931-190,489-208,004
Net Cash Growth
------
Net Cash Per Share
-311.72-311.72-219.99-362.50-257.42-279.14

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
41,63941,639159,094-21,25383,84277,772
Capital Expenditures
-98,654-98,654-34,076-57,697-68,575-109,766
Free Cash Flow
-57,015-57,015125,018-78,95015,267-31,994
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
12.54%12.54%10.05%4.46%8.33%9.42%
Operating Margin
5.77%5.77%3.65%-1.23%2.83%3.04%
Pretax Margin
9.40%9.40%5.57%1.67%3.90%4.36%
Profit Margin
6.15%6.15%3.40%0.86%2.54%3.22%
FCF Margin
-2.77%-2.77%6.43%-3.94%0.79%-2.16%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
77.00072.00038.00020.00021.00020.000
Dividend Per Share Growth
108.24%89.47%90.00%-4.76%5.00%0%
Dividend Yield
3.13%2.60%2.95%2.12%3.03%3.03%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
13.5214.8113.6841.8411.3311.38
Forward PE
12.2916.0212.9610.7110.239.05
P/FCF Ratio
--7.22-36.40-
PS Ratio
0.830.910.460.360.290.37