Watanabe Sato Co., Ltd. (TYO:1807)
Japan · Delayed Price · Currency is JPY 1,968.00
-13.00 (-0.66%)
Feb 13, 2026, 12:54 PM JST
Watanabe Sato Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,513 | 40,422 | 38,400 | 34,656 | 37,452 | 39,918 | |
Revenue Growth (YoY) | -6.09% | 5.27% | 10.80% | -7.47% | -6.18% | 8.29% |
Cost of Revenue | 32,889 | 36,884 | 34,344 | 31,892 | 32,894 | 35,205 |
Gross Profit | 3,624 | 3,538 | 4,056 | 2,764 | 4,558 | 4,713 |
Selling, General & Admin | 2,281 | 2,270 | 2,325 | 2,092 | 2,011 | 1,955 |
Operating Expenses | 2,374 | 2,361 | 2,401 | 2,144 | 2,067 | 2,019 |
Operating Income | 1,250 | 1,177 | 1,655 | 620 | 2,491 | 2,694 |
Interest Expense | -20 | -16 | -10 | -6 | -10 | -28 |
Interest & Investment Income | 198 | 74 | 40 | 39 | 29 | 85 |
Earnings From Equity Investments | 127 | 74 | 48 | 36 | 40 | 115 |
Other Non Operating Income (Expenses) | 17 | 17 | 30 | 19 | 18 | 24 |
EBT Excluding Unusual Items | 1,572 | 1,326 | 1,763 | 708 | 2,568 | 2,890 |
Gain (Loss) on Sale of Investments | - | - | 59 | - | - | -160 |
Gain (Loss) on Sale of Assets | 4 | 5 | 9 | 27 | 6 | - |
Asset Writedown | -7 | -13 | -54 | -6 | -41 | - |
Other Unusual Items | - | - | - | - | -1 | -1 |
Pretax Income | 1,569 | 1,318 | 1,777 | 729 | 2,532 | 2,729 |
Income Tax Expense | 457 | 424 | 574 | 281 | 801 | 879 |
Earnings From Continuing Operations | 1,112 | 894 | 1,203 | 448 | 1,731 | 1,850 |
Minority Interest in Earnings | -3 | -3 | -1 | -2 | -3 | -6 |
Net Income | 1,109 | 891 | 1,202 | 446 | 1,728 | 1,844 |
Net Income to Common | 1,109 | 891 | 1,202 | 446 | 1,728 | 1,844 |
Net Income Growth | 50.68% | -25.87% | 169.51% | -74.19% | -6.29% | 76.63% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | 0.24% | 1.24% | 0.98% | 4.71% | -6.86% | -2.13% |
EPS (Basic) | 177.84 | 143.11 | 195.45 | 73.23 | 297.11 | 295.32 |
EPS (Diluted) | 177.84 | 143.11 | 195.45 | 73.23 | 297.11 | 295.32 |
EPS Growth | 50.32% | -26.78% | 166.88% | -75.35% | 0.60% | 80.47% |
Free Cash Flow | - | -4,481 | 3,109 | -183 | 2,645 | 1,789 |
Free Cash Flow Per Share | - | -719.72 | 505.53 | -30.05 | 454.78 | 286.51 |
Dividend Per Share | 40.000 | 80.000 | 55.000 | 50.000 | 60.000 | 50.000 |
Dividend Growth | -57.89% | 45.45% | 10.00% | -16.67% | 20.00% | 66.67% |
Gross Margin | 9.93% | 8.75% | 10.56% | 7.98% | 12.17% | 11.81% |
Operating Margin | 3.42% | 2.91% | 4.31% | 1.79% | 6.65% | 6.75% |
Profit Margin | 3.04% | 2.20% | 3.13% | 1.29% | 4.61% | 4.62% |
Free Cash Flow Margin | - | -11.09% | 8.10% | -0.53% | 7.06% | 4.48% |
EBITDA | 1,884 | 1,823 | 2,317 | 1,188 | 3,051 | 3,264 |
EBITDA Margin | 5.16% | 4.51% | 6.03% | 3.43% | 8.15% | 8.18% |
D&A For EBITDA | 634 | 646 | 662 | 568 | 560 | 570 |
EBIT | 1,250 | 1,177 | 1,655 | 620 | 2,491 | 2,694 |
EBIT Margin | 3.42% | 2.91% | 4.31% | 1.79% | 6.65% | 6.75% |
Effective Tax Rate | 29.13% | 32.17% | 32.30% | 38.55% | 31.64% | 32.21% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.