HASEKO Corporation (TYO:1808)
Japan · Delayed Price · Currency is JPY 2,857.50
-9.50 (-0.33%)
Aug 26, 2026, 3:30 PM JST
HASEKO Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 1,276,065 | 1,234,502 | 1,141,945 | 1,063,193 | 997,466 | 880,858 |
Other Revenue | 23,313 | 38,634 | 35,408 | 31,228 | 29,811 | 28,850 |
| 1,299,378 | 1,273,136 | 1,177,353 | 1,094,421 | 1,027,277 | 909,708 | |
Revenue Growth | 10.26% | 8.13% | 7.58% | 6.54% | 12.92% | 12.39% |
Cost of Revenue | 1,099,407 | 1,083,295 | 1,010,828 | 933,811 | 865,968 | 761,399 |
Gross Profit | 199,971 | 189,841 | 166,525 | 160,610 | 161,309 | 148,309 |
Selling, General & Admin | 91,823 | 87,352 | 78,570 | 71,816 | 68,255 | 63,039 |
Amortization of Goodwill & Intangibles | - | 491 | 203 | 203 | 203 | 203 |
Operating Expenses | 91,823 | 91,098 | 81,825 | 74,862 | 71,147 | 65,607 |
Operating Income | 108,148 | 98,743 | 84,700 | 85,748 | 90,162 | 82,702 |
Interest Expense | -5,083 | -4,746 | -3,549 | -2,450 | -1,919 | -1,675 |
Interest & Investment Income | 1,620 | 1,430 | 3,151 | 657 | 471 | 1,226 |
Earnings From Equity Investments | -390 | -2,073 | -779 | -456 | -12 | -2 |
Currency Exchange Gain (Loss) | 986 | 986 | - | 459 | - | - |
Other Non Operating Income (Expenses) | 62 | -288 | -115 | -624 | -437 | -380 |
EBT Excluding Unusual Items | 105,343 | 94,052 | 83,408 | 83,334 | 88,265 | 81,871 |
Gain (Loss) on Sale of Investments | 90 | 90 | -2,799 | - | -487 | 182 |
Gain (Loss) on Sale of Assets | -235 | -319 | -52 | -26 | -93 | -63 |
Asset Writedown | -4,156 | -4,079 | -16,861 | -471 | -347 | -166 |
Other Unusual Items | -287 | -288 | -3,005 | 5 | 4 | 1 |
Pretax Income | 100,755 | 89,456 | 60,691 | 82,842 | 87,342 | 81,825 |
Income Tax Expense | 37,183 | 34,555 | 26,241 | 26,803 | 28,016 | 27,335 |
Earnings From Continuing Operations | 63,572 | 54,901 | 34,450 | 56,039 | 59,326 | 54,490 |
Minority Interest in Earnings | -79 | -62 | - | -1 | - | - |
Net Income | 63,493 | 54,839 | 34,450 | 56,038 | 59,326 | 54,490 |
Net Income to Common | 63,493 | 54,839 | 34,450 | 56,038 | 59,326 | 54,490 |
Net Income Growth | 75.20% | 59.18% | -38.52% | -5.54% | 8.88% | 12.91% |
Shares Outstanding (Basic) | 266 | 268 | 273 | 273 | 275 | 275 |
Shares Outstanding (Diluted) | 266 | 268 | 273 | 273 | 275 | 275 |
Shares Change | -2.48% | -1.79% | 0.08% | -0.65% | -0.08% | -3.99% |
EPS (Basic) | 238.57 | 204.55 | 126.20 | 205.45 | 216.09 | 198.31 |
EPS (Diluted) | 238.57 | 204.55 | 126.20 | 205.45 | 216.09 | 198.31 |
EPS Growth | 79.66% | 62.08% | -38.57% | -4.92% | 8.96% | 17.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 136,281 | -16,745 | 90,865 | -87,356 | 38,642 |
Free Cash Flow Per Share | - | 508.32 | -61.34 | 333.14 | -318.19 | 140.64 |
Dividend Per Share | 95.000 | 95.000 | 85.000 | 85.000 | 80.000 | 80.000 |
Dividend Growth | 11.77% | 11.77% | 0% | 6.25% | 0% | 14.29% |
Gross Margin | 15.39% | 14.91% | 14.14% | 14.67% | 15.70% | 16.30% |
Operating Margin | 8.32% | 7.76% | 7.19% | 7.83% | 8.78% | 9.09% |
Profit Margin | 4.89% | 4.31% | 2.93% | 5.12% | 5.78% | 5.99% |
Free Cash Flow Margin | - | 10.70% | -1.42% | 8.30% | -8.50% | 4.25% |
EBITDA | 117,683 | 108,011 | 92,902 | 93,397 | 96,544 | 88,800 |
EBITDA Margin | 9.06% | 8.48% | 7.89% | 8.53% | 9.40% | 9.76% |
D&A For EBITDA | 9,535 | 9,268 | 8,202 | 7,649 | 6,382 | 6,098 |
EBIT | 108,148 | 98,743 | 84,700 | 85,748 | 90,162 | 82,702 |
EBIT Margin | 8.32% | 7.76% | 7.19% | 7.83% | 8.78% | 9.09% |
Effective Tax Rate | 36.90% | 38.63% | 43.24% | 32.35% | 32.08% | 33.41% |