Fudo Tetra Corporation (TYO:1813)
Japan · Delayed Price · Currency is JPY 3,850.00
+5.00 (0.13%)
Feb 12, 2026, 3:30 PM JST
Fudo Tetra Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 78,873 | 66,379 | 63,692 | 66,955 | 62,560 | 67,215 |
Other Revenue | 1 | 3,178 | 4,255 | 3,511 | 4,218 | 5,093 |
| 78,874 | 69,557 | 67,947 | 70,466 | 66,778 | 72,308 | |
Revenue Growth (YoY) | 17.80% | 2.37% | -3.57% | 5.52% | -7.65% | 1.56% |
Cost of Revenue | 63,991 | 57,548 | 57,133 | 58,849 | 55,816 | 59,800 |
Gross Profit | 14,883 | 12,009 | 10,814 | 11,617 | 10,962 | 12,508 |
Selling, General & Admin | 9,033 | 8,812 | 8,176 | 8,003 | 7,666 | 8,003 |
Operating Expenses | 9,063 | 8,862 | 8,158 | 8,015 | 7,664 | 7,989 |
Operating Income | 5,820 | 3,147 | 2,656 | 3,602 | 3,298 | 4,519 |
Interest Expense | -116 | -74 | -70 | -34 | -23 | -22 |
Interest & Investment Income | 223 | 224 | 184 | 67 | 44 | 54 |
Earnings From Equity Investments | 186 | 180 | 60 | -154 | 73 | - |
Currency Exchange Gain (Loss) | -17 | -36 | 105 | -7 | 15 | -3 |
Other Non Operating Income (Expenses) | -66 | -74 | 12 | -16 | -26 | 170 |
EBT Excluding Unusual Items | 6,030 | 3,367 | 2,947 | 3,458 | 3,381 | 4,718 |
Gain (Loss) on Sale of Investments | 116 | - | - | -2 | -7 | - |
Gain (Loss) on Sale of Assets | 40 | 59 | 76 | 42 | 28 | 25 |
Asset Writedown | -11 | -4 | -53 | -46 | -29 | -114 |
Other Unusual Items | -463 | -112 | - | - | -409 | - |
Pretax Income | 5,762 | 3,310 | 2,970 | 3,452 | 2,964 | 4,629 |
Income Tax Expense | 1,907 | 1,100 | 944 | 1,251 | 883 | 1,617 |
Earnings From Continuing Operations | 3,855 | 2,210 | 2,026 | 2,201 | 2,081 | 3,012 |
Minority Interest in Earnings | -16 | -8 | -17 | -35 | -18 | -22 |
Net Income | 3,839 | 2,202 | 2,009 | 2,166 | 2,063 | 2,990 |
Net Income to Common | 3,839 | 2,202 | 2,009 | 2,166 | 2,063 | 2,990 |
Net Income Growth | 85.91% | 9.61% | -7.25% | 4.99% | -31.00% | 7.67% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 16 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 16 |
Shares Change (YoY) | 0.09% | -0.41% | 0.02% | -0.33% | -1.86% | -2.13% |
EPS (Basic) | 253.64 | 145.26 | 131.98 | 142.32 | 135.11 | 192.17 |
EPS (Diluted) | 253.64 | 145.26 | 131.98 | 142.32 | 135.11 | 192.17 |
EPS Growth | 86.51% | 10.06% | -7.27% | 5.34% | -29.69% | 10.02% |
Free Cash Flow | - | -6,438 | 3,770 | -985 | -2,853 | 7,985 |
Free Cash Flow Per Share | - | -424.70 | 247.67 | -64.72 | -186.85 | 513.21 |
Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 |
Dividend Growth | - | - | - | - | - | 9.09% |
Gross Margin | 18.87% | 17.27% | 15.92% | 16.49% | 16.42% | 17.30% |
Operating Margin | 7.38% | 4.52% | 3.91% | 5.11% | 4.94% | 6.25% |
Profit Margin | 4.87% | 3.17% | 2.96% | 3.07% | 3.09% | 4.13% |
Free Cash Flow Margin | - | -9.26% | 5.55% | -1.40% | -4.27% | 11.04% |
EBITDA | - | 5,464 | 4,430 | 5,286 | 5,025 | 5,909 |
EBITDA Margin | - | 7.85% | 6.52% | 7.50% | 7.52% | 8.17% |
D&A For EBITDA | 2,724 | 2,317 | 1,774 | 1,684 | 1,727 | 1,390 |
EBIT | 5,820 | 3,147 | 2,656 | 3,602 | 3,298 | 4,519 |
EBIT Margin | 7.38% | 4.52% | 3.91% | 5.11% | 4.94% | 6.25% |
Effective Tax Rate | 33.10% | 33.23% | 31.79% | 36.24% | 29.79% | 34.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.