Fudo Tetra Corporation (TYO:1813)
2,153.00
-56.00 (-2.54%)
Jun 20, 2025, 3:30 PM JST
Fudo Tetra Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Operating Revenue | 69,556 | 63,692 | 66,955 | 62,560 | 67,215 | Upgrade
|
Other Revenue | 1 | 4,255 | 3,511 | 4,218 | 5,093 | Upgrade
|
Revenue | 69,557 | 67,947 | 70,466 | 66,778 | 72,308 | Upgrade
|
Revenue Growth (YoY) | 2.37% | -3.57% | 5.52% | -7.65% | 1.56% | Upgrade
|
Cost of Revenue | 57,548 | 57,133 | 58,849 | 55,816 | 59,800 | Upgrade
|
Gross Profit | 12,009 | 10,814 | 11,617 | 10,962 | 12,508 | Upgrade
|
Selling, General & Admin | 8,832 | 8,176 | 8,003 | 7,666 | 8,003 | Upgrade
|
Operating Expenses | 8,862 | 8,158 | 8,015 | 7,664 | 7,989 | Upgrade
|
Operating Income | 3,147 | 2,656 | 3,602 | 3,298 | 4,519 | Upgrade
|
Interest Expense | -74 | -70 | -34 | -23 | -22 | Upgrade
|
Interest & Investment Income | 224 | 184 | 67 | 44 | 54 | Upgrade
|
Earnings From Equity Investments | 180 | 60 | -154 | 73 | - | Upgrade
|
Currency Exchange Gain (Loss) | -36 | 105 | -7 | 15 | -3 | Upgrade
|
Other Non Operating Income (Expenses) | -75 | 12 | -16 | -26 | 170 | Upgrade
|
EBT Excluding Unusual Items | 3,366 | 2,947 | 3,458 | 3,381 | 4,718 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -2 | -7 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 60 | 76 | 42 | 28 | 25 | Upgrade
|
Asset Writedown | -4 | -53 | -46 | -29 | -114 | Upgrade
|
Other Unusual Items | -112 | - | - | -409 | - | Upgrade
|
Pretax Income | 3,310 | 2,970 | 3,452 | 2,964 | 4,629 | Upgrade
|
Income Tax Expense | 1,100 | 944 | 1,251 | 883 | 1,617 | Upgrade
|
Earnings From Continuing Operations | 2,210 | 2,026 | 2,201 | 2,081 | 3,012 | Upgrade
|
Minority Interest in Earnings | -8 | -17 | -35 | -18 | -22 | Upgrade
|
Net Income | 2,202 | 2,009 | 2,166 | 2,063 | 2,990 | Upgrade
|
Net Income to Common | 2,202 | 2,009 | 2,166 | 2,063 | 2,990 | Upgrade
|
Net Income Growth | 9.61% | -7.25% | 4.99% | -31.00% | 7.67% | Upgrade
|
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 16 | Upgrade
|
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 16 | Upgrade
|
Shares Change (YoY) | -0.41% | 0.02% | -0.33% | -1.86% | -2.13% | Upgrade
|
EPS (Basic) | 145.26 | 131.98 | 142.32 | 135.11 | 192.17 | Upgrade
|
EPS (Diluted) | 145.26 | 131.98 | 142.32 | 135.11 | 192.17 | Upgrade
|
EPS Growth | 10.06% | -7.27% | 5.34% | -29.69% | 10.02% | Upgrade
|
Free Cash Flow | -6,438 | 3,770 | -985 | -2,853 | 7,985 | Upgrade
|
Free Cash Flow Per Share | -424.69 | 247.67 | -64.72 | -186.85 | 513.21 | Upgrade
|
Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
Dividend Growth | - | - | - | - | 9.09% | Upgrade
|
Gross Margin | 17.27% | 15.92% | 16.49% | 16.42% | 17.30% | Upgrade
|
Operating Margin | 4.52% | 3.91% | 5.11% | 4.94% | 6.25% | Upgrade
|
Profit Margin | 3.17% | 2.96% | 3.07% | 3.09% | 4.13% | Upgrade
|
Free Cash Flow Margin | -9.26% | 5.55% | -1.40% | -4.27% | 11.04% | Upgrade
|
EBITDA | 5,464 | 4,430 | 5,286 | 5,025 | 5,909 | Upgrade
|
EBITDA Margin | 7.85% | 6.52% | 7.50% | 7.52% | 8.17% | Upgrade
|
D&A For EBITDA | 2,317 | 1,774 | 1,684 | 1,727 | 1,390 | Upgrade
|
EBIT | 3,147 | 2,656 | 3,602 | 3,298 | 4,519 | Upgrade
|
EBIT Margin | 4.52% | 3.91% | 5.11% | 4.94% | 6.25% | Upgrade
|
Effective Tax Rate | 33.23% | 31.79% | 36.24% | 29.79% | 34.93% | Upgrade
|
Revenue as Reported | 69,557 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.