Fudo Tetra Corporation (TYO:1813)
Japan · Delayed Price · Currency is JPY 2,871.00
+7.00 (0.24%)
Aug 17, 2026, 1:32 PM JST
Fudo Tetra Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 82,445 | 78,762 | 66,379 | 63,692 | 66,955 | 62,560 |
Other Revenue | 2,938 | 2,938 | 3,178 | 4,255 | 3,511 | 4,218 |
| 85,383 | 81,700 | 69,557 | 67,947 | 70,466 | 66,778 | |
Revenue Growth | 16.38% | 17.46% | 2.37% | -3.57% | 5.52% | -7.65% |
Cost of Revenue | 68,937 | 65,720 | 57,548 | 57,133 | 58,849 | 55,816 |
Gross Profit | 16,446 | 15,980 | 12,009 | 10,814 | 11,617 | 10,962 |
Selling, General & Admin | 10,095 | 10,041 | 8,812 | 8,176 | 8,003 | 7,666 |
Operating Expenses | 10,142 | 10,089 | 8,862 | 8,158 | 8,015 | 7,664 |
Operating Income | 6,304 | 5,891 | 3,147 | 2,656 | 3,602 | 3,298 |
Interest Expense | -151 | -135 | -74 | -70 | -34 | -23 |
Interest & Investment Income | 235 | 274 | 224 | 184 | 67 | 44 |
Earnings From Equity Investments | -132 | 119 | 180 | 60 | -154 | 73 |
Currency Exchange Gain (Loss) | 61 | 35 | -36 | 105 | -7 | 15 |
Other Non Operating Income (Expenses) | -57 | -59 | -74 | 12 | -16 | -26 |
EBT Excluding Unusual Items | 6,260 | 6,125 | 3,367 | 2,947 | 3,458 | 3,381 |
Gain (Loss) on Sale of Investments | 429 | 429 | - | - | -2 | -7 |
Gain (Loss) on Sale of Assets | 42 | 34 | 59 | 76 | 42 | 28 |
Asset Writedown | -69 | -69 | -4 | -53 | -46 | -29 |
Other Unusual Items | -305 | -305 | -112 | - | - | -409 |
Pretax Income | 6,357 | 6,214 | 3,310 | 2,970 | 3,452 | 2,964 |
Income Tax Expense | 1,863 | 1,743 | 1,100 | 944 | 1,251 | 883 |
Earnings From Continuing Operations | 4,494 | 4,471 | 2,210 | 2,026 | 2,201 | 2,081 |
Minority Interest in Earnings | -30 | -10 | -8 | -17 | -35 | -18 |
Net Income | 4,464 | 4,461 | 2,202 | 2,009 | 2,166 | 2,063 |
Net Income to Common | 4,464 | 4,461 | 2,202 | 2,009 | 2,166 | 2,063 |
Net Income Growth | 40.24% | 102.59% | 9.61% | -7.25% | 4.99% | -31.00% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 |
Shares Change | 0.11% | -0.11% | -0.41% | 0.02% | -0.33% | -1.86% |
EPS (Basic) | 294.66 | 294.59 | 145.26 | 131.98 | 142.32 | 135.11 |
EPS (Diluted) | 294.66 | 294.59 | 145.26 | 131.98 | 142.32 | 135.11 |
EPS Growth | 40.11% | 102.80% | 10.06% | -7.27% | 5.34% | -29.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -3,933 | -6,438 | 3,770 | -985 | -2,853 |
Free Cash Flow Per Share | - | -259.72 | -424.70 | 247.67 | -64.72 | -186.85 |
Dividend Per Share | 115.000 | 115.000 | 60.000 | 60.000 | 60.000 | 60.000 |
Dividend Growth | 91.67% | 91.67% | 0% | 0% | 0% | 0% |
Gross Margin | - | 19.56% | 17.27% | 15.92% | 16.49% | 16.42% |
Operating Margin | 7.38% | 7.21% | 4.52% | 3.91% | 5.11% | 4.94% |
Profit Margin | 5.23% | 5.46% | 3.17% | 2.96% | 3.07% | 3.09% |
Free Cash Flow Margin | - | -4.81% | -9.26% | 5.55% | -1.40% | -4.27% |
EBITDA | 10,436 | 9,660 | 5,464 | 4,430 | 5,286 | 5,025 |
EBITDA Margin | - | 11.82% | 7.85% | 6.52% | 7.50% | 7.52% |
D&A For EBITDA | 4,132 | 3,769 | 2,317 | 1,774 | 1,684 | 1,727 |
EBIT | 6,304 | 5,891 | 3,147 | 2,656 | 3,602 | 3,298 |
EBIT Margin | - | 7.21% | 4.52% | 3.91% | 5.11% | 4.94% |
Effective Tax Rate | - | 28.05% | 33.23% | 31.79% | 36.24% | 29.79% |