Tekken Corporation (TYO:1815)
Japan · Delayed Price · Currency is JPY 4,565.00
-225.00 (-4.70%)
At close: Mar 4, 2026
Tekken Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 172,409 | 179,885 | 179,956 | 157,753 | 148,548 | 178,921 |
Other Revenue | 5,229 | 5,229 | 3,630 | 2,990 | 3,003 | 3,099 |
| 177,638 | 185,114 | 183,586 | 160,743 | 151,551 | 182,020 | |
Revenue Growth (YoY) | -6.70% | 0.83% | 14.21% | 6.07% | -16.74% | -5.61% |
Cost of Revenue | 161,934 | 170,250 | 171,655 | 148,770 | 136,442 | 166,231 |
Gross Profit | 15,704 | 14,864 | 11,931 | 11,973 | 15,109 | 15,789 |
Selling, General & Admin | 11,649 | 11,404 | 10,972 | 10,740 | 9,861 | 9,543 |
Operating Expenses | 11,877 | 11,404 | 10,972 | 10,740 | 9,861 | 9,543 |
Operating Income | 3,827 | 3,460 | 959 | 1,233 | 5,248 | 6,246 |
Interest Expense | -1,059 | -752 | -399 | -368 | -311 | -485 |
Interest & Investment Income | 924 | 737 | 599 | 1,109 | 556 | 594 |
Currency Exchange Gain (Loss) | -266 | -181 | 1,215 | -1,014 | 720 | 176 |
Other Non Operating Income (Expenses) | -266 | -239 | -97 | 3 | 10 | -43 |
EBT Excluding Unusual Items | 3,160 | 3,025 | 2,277 | 963 | 6,223 | 6,488 |
Gain (Loss) on Sale of Investments | 2,318 | 2,311 | 40 | 1,192 | 296 | 54 |
Gain (Loss) on Sale of Assets | 19 | 73 | 3,985 | 4,185 | -9 | - |
Asset Writedown | -705 | -29 | -232 | -105 | -170 | -35 |
Other Unusual Items | -389 | -419 | 186 | -2,557 | -40 | -116 |
Pretax Income | 4,403 | 4,961 | 6,256 | 3,678 | 6,300 | 6,391 |
Income Tax Expense | 1,436 | 1,525 | 1,988 | 1,312 | 1,589 | 1,996 |
Earnings From Continuing Operations | 2,967 | 3,436 | 4,268 | 2,366 | 4,711 | 4,395 |
Minority Interest in Earnings | -35 | -7 | -8 | -6 | -5 | -8 |
Net Income | 2,932 | 3,429 | 4,260 | 2,360 | 4,706 | 4,387 |
Net Income to Common | 2,932 | 3,429 | 4,260 | 2,360 | 4,706 | 4,387 |
Net Income Growth | -15.01% | -19.51% | 80.51% | -49.85% | 7.27% | -11.55% |
Shares Outstanding (Basic) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Outstanding (Diluted) | 14 | 14 | 15 | 15 | 16 | 16 |
Shares Change (YoY) | -3.13% | -6.48% | -0.94% | -1.80% | -0.49% | -0.01% |
EPS (Basic) | 210.47 | 242.74 | 282.04 | 154.78 | 303.08 | 281.15 |
EPS (Diluted) | 210.47 | 242.74 | 282.04 | 154.78 | 303.08 | 281.15 |
EPS Growth | -12.26% | -13.93% | 82.22% | -48.93% | 7.80% | -11.55% |
Free Cash Flow | - | -20,771 | -4,291 | -7,722 | 4,406 | 2,803 |
Free Cash Flow Per Share | - | -1470.41 | -284.10 | -506.46 | 283.76 | 179.63 |
Dividend Per Share | 122.000 | 122.000 | 100.000 | 80.000 | 80.000 | 80.000 |
Dividend Growth | 22.00% | 22.00% | 25.00% | - | - | - |
Gross Margin | - | 8.03% | 6.50% | 7.45% | 9.97% | 8.67% |
Operating Margin | 2.15% | 1.87% | 0.52% | 0.77% | 3.46% | 3.43% |
Profit Margin | 1.65% | 1.85% | 2.32% | 1.47% | 3.10% | 2.41% |
Free Cash Flow Margin | - | -11.22% | -2.34% | -4.80% | 2.91% | 1.54% |
EBITDA | 5,044 | 4,540 | 1,856 | 2,025 | 5,952 | 6,937 |
EBITDA Margin | - | 2.45% | 1.01% | 1.26% | 3.93% | 3.81% |
D&A For EBITDA | 1,217 | 1,080 | 897 | 792 | 704 | 691 |
EBIT | 3,827 | 3,460 | 959 | 1,233 | 5,248 | 6,246 |
EBIT Margin | - | 1.87% | 0.52% | 0.77% | 3.46% | 3.43% |
Effective Tax Rate | - | 30.74% | 31.78% | 35.67% | 25.22% | 31.23% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.