Tekken Corporation (TYO:1815)
Japan
· Delayed Price · Currency is JPY 2,825.00
-25.00 (-0.88%)
Jun 20, 2025, 3:30 PM JST
Tekken Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 4,961 | 6,257 | 3,680 | 6,300 | 6,392 | Upgrade
|
| Depreciation & Amortization | 1,080 | 897 | 792 | 704 | 691 | Upgrade
|
| Loss (Gain) From Sale of Assets | -43 | -3,752 | -4,080 | 179 | 20 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2,311 | -40 | -1,192 | -296 | -53 | Upgrade
|
| Other Operating Activities | -1,188 | -255 | -1,712 | -2,565 | -966 | Upgrade
|
| Change in Accounts Receivable | -10,970 | -8,726 | -5,889 | 8,890 | 13,195 | Upgrade
|
| Change in Inventory | -4,531 | -1,694 | 1,109 | 1,479 | -789 | Upgrade
|
| Change in Accounts Payable | -10,302 | 4,010 | 9,561 | -6,396 | -17,870 | Upgrade
|
| Change in Other Net Operating Assets | 3,019 | 7,276 | -2,488 | -3,022 | 3,610 | Upgrade
|
| Operating Cash Flow | -20,285 | 3,973 | -219 | 5,273 | 4,230 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 24.66% | 57.13% | Upgrade
|
| Capital Expenditures | -486 | -8,264 | -7,503 | -867 | -1,427 | Upgrade
|
| Sale of Property, Plant & Equipment | 185 | 5,237 | 5,447 | 62 | - | Upgrade
|
| Cash Acquisitions | -800 | -235 | -1,999 | -420 | -100 | Upgrade
|
| Divestitures | - | 7 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -456 | -970 | -502 | -158 | -76 | Upgrade
|
| Investment in Securities | 2,660 | 92 | 1,594 | 798 | 402 | Upgrade
|
| Other Investing Activities | -246 | -119 | 471 | -554 | -541 | Upgrade
|
| Investing Cash Flow | 615 | -4,288 | -2,489 | -810 | -1,719 | Upgrade
|
| Short-Term Debt Issued | 14,115 | 773 | 422 | 78 | 851 | Upgrade
|
| Long-Term Debt Issued | 13,415 | 8,110 | 4,778 | 4,168 | 3,081 | Upgrade
|
| Total Debt Issued | 27,530 | 8,883 | 5,200 | 4,246 | 3,932 | Upgrade
|
| Long-Term Debt Repaid | -5,856 | -4,663 | -4,141 | -5,450 | -6,356 | Upgrade
|
| Total Debt Repaid | -5,856 | -4,663 | -4,141 | -5,450 | -6,356 | Upgrade
|
| Net Debt Issued (Repaid) | 21,674 | 4,220 | 1,059 | -1,204 | -2,424 | Upgrade
|
| Repurchase of Common Stock | -2,222 | -1,625 | 766 | -950 | -1 | Upgrade
|
| Dividends Paid | -1,484 | -1,246 | -1,207 | -1,248 | -1,248 | Upgrade
|
| Other Financing Activities | -36 | -204 | -38 | -28 | -33 | Upgrade
|
| Financing Cash Flow | 17,932 | 1,145 | 580 | -3,430 | -3,706 | Upgrade
|
| Foreign Exchange Rate Adjustments | -339 | 586 | 12 | 324 | 65 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | -1 | - | Upgrade
|
| Net Cash Flow | -2,077 | 1,417 | -2,115 | 1,356 | -1,130 | Upgrade
|
| Free Cash Flow | -20,771 | -4,291 | -7,722 | 4,406 | 2,803 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 57.19% | - | Upgrade
|
| Free Cash Flow Margin | -11.22% | -2.34% | -4.80% | 2.91% | 1.54% | Upgrade
|
| Free Cash Flow Per Share | -1470.38 | -284.10 | -506.46 | 283.76 | 179.63 | Upgrade
|
| Cash Interest Paid | 748 | 394 | 369 | 311 | 487 | Upgrade
|
| Cash Income Tax Paid | 1,192 | 257 | 1,712 | 2,563 | 933 | Upgrade
|
| Levered Free Cash Flow | -22,045 | -5,779 | -3,518 | 3,354 | 1,949 | Upgrade
|
| Unlevered Free Cash Flow | -21,575 | -5,530 | -3,288 | 3,548 | 2,252 | Upgrade
|
| Change in Net Working Capital | 23,875 | -2,208 | -3,154 | -589 | 840 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.