Nishimatsu Construction Co., Ltd. (TYO:1820)
Japan flag Japan · Delayed Price · Currency is JPY
5,501.00
-19.00 (-0.34%)
Aug 14, 2026, 3:30 PM JST

Nishimatsu Construction Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
48,09548,27343,41856,53253,72647,121
Short-Term Investments
----1-
Cash & Short-Term Investments
48,09548,27343,41856,53253,72747,121
Cash Growth
-47.09%11.18%-23.20%5.22%14.02%7.66%
Receivables
229,122264,704213,568204,626190,486183,445
Inventory
35,54641,47419,65023,55222,00715,267
Other Current Assets
40,40936,51522,51127,27524,52416,459
Total Current Assets
353,172390,966299,147311,985290,744262,292
Property, Plant & Equipment
189,196184,701182,842168,821163,369162,131
Long-Term Investments
80,49892,20793,78484,08244,61344,793
Other Intangible Assets
8,2477,9598,3127,3506,4611,254
Long-Term Deferred Tax Assets
4072711611737,4376,095
Other Long-Term Assets
10,22311211
Total Assets
651,626686,012592,046579,624513,623477,613

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
64,81271,87863,83080,94273,82660,532
Accrued Expenses
2,3734,8704,7944,5012,8583,731
Short-Term Debt
88,84795,85862,84849,92959,23963,039
Current Portion of Long-Term Debt
19,00019,00015,00020,00015,00010,000
Current Portion of Leases
----28-
Current Income Taxes Payable
1,2598,0793,5823,4711,9055,879
Current Unearned Revenue
40,34645,66532,62927,80517,23614,802
Other Current Liabilities
100,167102,62678,17684,66677,57859,680
Total Current Liabilities
316,804347,976260,859271,314247,670217,663
Long-Term Debt
117,263117,974136,364116,22194,15787,000
Long-Term Leases
----986-
Pension & Post-Retirement Benefits
5,3915,4416,3176,3616,7406,509
Long-Term Deferred Tax Liabilities
3,2272,7892531,357305292
Other Long-Term Liabilities
7,5977,4127,0647,5167,6198,435
Total Liabilities
450,282481,592410,857402,769357,477319,899

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
23,51323,51323,51323,51323,51323,513
Additional Paid-In Capital
20,79520,79520,79520,79220,79220,795
Retained Earnings
136,811137,422122,249163,358157,326158,485
Treasury Stock
-8,178-8,177-8,220-57,344-57,338-57,335
Comprehensive Income & Other
19,30721,34813,80518,4994,5475,869
Total Common Equity
192,248194,901172,142168,818148,840151,327
Minority Interest
9,0969,5199,0478,0377,3066,387
Shareholders' Equity
201,344204,420181,189176,855156,146157,714
Total Liabilities & Equity
651,626686,012592,046579,624513,623477,613

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
225,110232,832214,212186,150169,410160,039
Net Cash (Debt)
-177,015-184,559-170,794-129,618-115,683-112,918
Net Cash Growth
------
Net Cash Per Share
-4483.13-4674.63-4327.08-3283.88-2930.76-2335.19
Filing Date Shares Outstanding
39.4839.4839.4739.4739.4739.47
Total Common Shares Outstanding
39.4839.4839.4739.4739.4739.47
Working Capital
36,36842,99038,28840,67143,07444,629
Book Value Per Share
4868.994936.154361.244277.033770.743833.68
Tangible Book Value
184,001186,942163,830161,468142,379150,073
Tangible Book Value Per Share
4660.124734.584150.664090.823607.053801.91
Order Backlog
-688,654674,074585,463595,777564,018