Nakano Corporation (TYO:1827)
Japan · Delayed Price · Currency is JPY 1,578.00
-51.00 (-3.13%)
Mar 4, 2026, 3:30 PM JST
Nakano Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 120,353 | 110,404 | 107,298 | 114,355 | 96,375 | 115,896 |
Other Revenue | 134 | 134 | 117 | 104 | 95 | 98 |
| 120,487 | 110,538 | 107,415 | 114,459 | 96,470 | 115,994 | |
Revenue Growth (YoY) | 10.16% | 2.91% | -6.15% | 18.65% | -16.83% | -0.72% |
Cost of Revenue | 108,649 | 99,769 | 97,470 | 105,521 | 91,481 | 108,723 |
Gross Profit | 11,838 | 10,769 | 9,945 | 8,938 | 4,989 | 7,271 |
Selling, General & Admin | 7,723 | 7,221 | 6,512 | 5,897 | 5,563 | 5,550 |
Operating Expenses | 7,990 | 7,488 | 6,759 | 6,079 | 5,830 | 5,715 |
Operating Income | 3,848 | 3,281 | 3,186 | 2,859 | -841 | 1,556 |
Interest Expense | -21 | -19 | -14 | -14 | -28 | -56 |
Interest & Investment Income | 470 | 445 | 396 | 213 | 110 | 165 |
Earnings From Equity Investments | 10 | 3 | - | - | - | - |
Currency Exchange Gain (Loss) | -86 | -19 | 175 | 68 | 115 | 25 |
Other Non Operating Income (Expenses) | 107 | 33 | 91 | 7 | 17 | 59 |
EBT Excluding Unusual Items | 4,328 | 3,724 | 3,834 | 3,133 | -627 | 1,749 |
Gain (Loss) on Sale of Investments | 17 | 85 | - | - | - | - |
Gain (Loss) on Sale of Assets | 5 | 9 | 193 | 21 | 8 | - |
Asset Writedown | - | - | -327 | -171 | -111 | -16 |
Legal Settlements | -51 | -99 | -70 | - | - | - |
Other Unusual Items | -10 | -12 | -14 | -61 | -69 | -269 |
Pretax Income | 4,289 | 3,707 | 3,616 | 2,922 | -799 | 1,464 |
Income Tax Expense | 919 | 770 | 833 | 951 | 896 | 1,101 |
Earnings From Continuing Operations | 3,370 | 2,937 | 2,783 | 1,971 | -1,695 | 363 |
Minority Interest in Earnings | 5 | -33 | -138 | -57 | 101 | -28 |
Net Income | 3,375 | 2,904 | 2,645 | 1,914 | -1,594 | 335 |
Net Income to Common | 3,375 | 2,904 | 2,645 | 1,914 | -1,594 | 335 |
Net Income Growth | -0.91% | 9.79% | 38.19% | - | - | -87.95% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 98.21 | 84.50 | 76.97 | 55.69 | -46.38 | 9.75 |
EPS (Diluted) | 98.21 | 84.50 | 76.97 | 55.69 | -46.38 | 9.75 |
EPS Growth | -0.91% | 9.79% | 38.20% | - | - | -87.95% |
Free Cash Flow | - | -4,636 | -2,388 | 1,849 | 9,917 | -4,927 |
Free Cash Flow Per Share | - | -134.91 | -69.49 | 53.80 | 288.55 | -143.36 |
Dividend Per Share | 22.000 | 22.000 | 16.000 | 13.000 | 10.000 | 12.000 |
Dividend Growth | 37.50% | 37.50% | 23.08% | 30.00% | -16.67% | -14.29% |
Gross Margin | 9.83% | 9.74% | 9.26% | 7.81% | 5.17% | 6.27% |
Operating Margin | 3.19% | 2.97% | 2.97% | 2.50% | -0.87% | 1.34% |
Profit Margin | 2.80% | 2.63% | 2.46% | 1.67% | -1.65% | 0.29% |
Free Cash Flow Margin | - | -4.19% | -2.22% | 1.62% | 10.28% | -4.25% |
EBITDA | 4,597 | 3,981 | 3,821 | 3,342 | -383 | 2,007 |
EBITDA Margin | 3.82% | 3.60% | 3.56% | 2.92% | -0.40% | 1.73% |
D&A For EBITDA | 748.75 | 700 | 635 | 483 | 458 | 451 |
EBIT | 3,848 | 3,281 | 3,186 | 2,859 | -841 | 1,556 |
EBIT Margin | 3.19% | 2.97% | 2.97% | 2.50% | -0.87% | 1.34% |
Effective Tax Rate | 21.43% | 20.77% | 23.04% | 32.55% | - | 75.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.