Nakano Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	52,337	26,427	20,963	12,682	11,513	13,645
Market Cap Growth	122.01%	26.06%	65.31%	10.15%	-15.62%	9.36%
Enterprise Value	20,277	7,000	-1,875	-11,931	-14,142	530
Last Close Price	1523.00	769.00	593.03	349.43	306.00	352.27
PE Ratio	16.57	9.10	7.93	6.63	-	40.73
PS Ratio	0.46	0.24	0.20	0.11	0.12	0.12
PB Ratio	1.14	0.59	0.50	0.34	0.32	0.37
P/TBV Ratio	1.22	0.64	0.54	0.36	0.35	0.39
P/FCF Ratio	2.95	-	-	6.86	1.16	-
P/OCF Ratio	2.92	-	-	5.84	1.00	-
EV/Sales Ratio	0.18	0.06	-	-	-	0.01
EV/EBITDA Ratio	4.79	1.76	-	-	-	0.26
EV/EBIT Ratio	5.88	2.13	-	-	-	0.34
Debt / Equity Ratio	0.01	0.02	0.02	0.03	0.03	0.17
Debt / EBITDA Ratio	0.14	0.17	0.22	0.29	-	3.18
Debt / FCF Ratio	0.03	-	-	0.53	0.12	-
Asset Turnover	1.40	1.37	1.34	1.41	1.16	1.40
Inventory Turnover	54.63	55.27	65.15	89.24	77.04	51.42
Quick Ratio	1.41	1.48	1.44	1.32	1.23	1.35
Current Ratio	1.56	1.61	1.51	1.37	1.30	1.40
Return on Equity (ROE)	7.06%	6.78%	6.96%	5.37%	-4.68%	1.01%
Return on Assets (ROA)	2.67%	2.54%	2.48%	2.21%	-0.63%	1.18%
Return on Invested Capital (ROIC)	18.32%	12.70%	17.73%	18.71%	-5.49%	2.19%
Return on Capital Employed (ROCE)	7.10%	7.00%	7.10%	7.20%	-2.20%	3.90%
Earnings Yield	6.03%	10.99%	12.62%	15.09%	-13.84%	2.46%
FCF Yield	33.87%	-17.54%	-11.39%	14.58%	86.13%	-36.11%
Dividend Yield	1.50%	2.86%	2.70%	3.72%	3.27%	3.41%
Payout Ratio	24.03%	18.94%	16.79%	17.97%	-	143.28%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	1.50%	2.86%	2.70%	3.72%	3.27%	3.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.