Tanabe Engineering Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	52,366	50,832	51,842	42,944	42,526
Revenue Growth (YoY)	3.02%	-1.95%	20.72%	0.98%	11.55%
Cost of Revenue	42,188	42,104	44,513	35,717	35,588
Gross Profit	10,178	8,728	7,329	7,227	6,938
Selling, General & Admin	4,899	4,459	4,210	4,082	3,726
Other Operating Expenses	135	116	104	108	110
Operating Expenses	5,408	4,890	4,651	4,494	4,123
Operating Income	4,770	3,838	2,678	2,733	2,815
Interest Expense	-13	-28	-12	-12	-13
Interest & Investment Income	14	12	9	10	9
Currency Exchange Gain (Loss)	-8	-	-2	-6	5
Other Non Operating Income (Expenses)	46	85	63	59	82
EBT Excluding Unusual Items	4,809	3,907	2,736	2,784	2,898
Gain (Loss) on Sale of Investments	-	8	-10	-7	-
Gain (Loss) on Sale of Assets	-20	-58	-19	-49	-43
Asset Writedown	-2	-22	-56	-91	-87
Other Unusual Items	-1	-2	-35	-2	25
Pretax Income	4,786	3,833	2,616	2,635	2,793
Income Tax Expense	1,331	1,241	721	979	921
Earnings From Continuing Operations	3,455	2,592	1,895	1,656	1,872
Minority Interest in Earnings	-3	1	-	-	-
Net Income	3,452	2,593	1,895	1,656	1,872
Net Income to Common	3,452	2,593	1,895	1,656	1,872
Net Income Growth	33.13%	36.83%	14.43%	-11.54%	6.73%
Shares Outstanding (Basic)	10	10	11	11	11
Shares Outstanding (Diluted)	10	10	11	11	11
Shares Change (YoY)	0.18%	-0.68%	-1.40%	-	-
EPS (Basic)	328.87	247.47	179.62	154.77	174.95
EPS (Diluted)	328.87	247.47	179.62	154.77	174.95
EPS Growth	32.89%	37.77%	16.06%	-11.54%	6.73%
Free Cash Flow	1,223	11,615	-5,871	1,214	1,838
Free Cash Flow Per Share	116.52	1108.51	-556.49	113.46	171.78
Dividend Per Share	-	87.000	50.000	40.000	33.000
Dividend Growth	-	74.00%	25.00%	21.21%	10.00%
Gross Margin	19.44%	17.17%	14.14%	16.83%	16.31%
Operating Margin	9.11%	7.55%	5.17%	6.36%	6.62%
Profit Margin	6.59%	5.10%	3.65%	3.86%	4.40%
Free Cash Flow Margin	2.33%	22.85%	-11.33%	2.83%	4.32%
EBITDA	5,555	4,569	3,405	3,450	3,504
EBITDA Margin	10.61%	8.99%	6.57%	8.03%	8.24%
D&A For EBITDA	785	731	727	717	689
EBIT	4,770	3,838	2,678	2,733	2,815
EBIT Margin	9.11%	7.55%	5.17%	6.36%	6.62%
Effective Tax Rate	27.81%	32.38%	27.56%	37.15%	32.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.