Sanyu Construction Co.,Ltd. (TYO:1841)
Japan · Delayed Price · Currency is JPY 1,590.00
+2.00 (0.13%)
Inactive · Last trade price on Mar 26, 2026
Sanyu Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 9,365 | 9,291 | 10,373 | 8,207 | 7,353 | 6,830 |
Other Revenue | 1,161 | 1,120 | 1,173 | 1,018 | 766 | 669 |
| 10,526 | 10,411 | 11,546 | 9,225 | 8,119 | 7,499 | |
Revenue Growth (YoY) | -12.41% | -9.83% | 25.16% | 13.62% | 8.27% | -16.68% |
Cost of Revenue | 9,212 | 9,185 | 10,539 | 8,661 | 7,568 | 6,928 |
Gross Profit | 1,314 | 1,226 | 1,007 | 564 | 551 | 571 |
Selling, General & Admin | 540 | 490 | 441 | 408 | 397 | 455 |
Other Operating Expenses | 47 | 47 | 41 | 36 | 35 | 34 |
Operating Expenses | 587 | 537 | 482 | 444 | 432 | 489 |
Operating Income | 727 | 689 | 525 | 120 | 119 | 82 |
Interest Expense | - | - | -4 | -2 | -1 | -3 |
Interest & Investment Income | 21 | 16 | 12 | 10 | 10 | 11 |
Other Non Operating Income (Expenses) | 8 | 13 | 33 | 51 | 46 | 67 |
EBT Excluding Unusual Items | 756 | 718 | 566 | 179 | 174 | 157 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 143 |
Gain (Loss) on Sale of Assets | 18 | -24 | 4 | - | - | - |
Asset Writedown | - | - | -2 | - | - | -172 |
Other Unusual Items | -8 | - | -58 | - | 17 | -1 |
Pretax Income | 766 | 694 | 510 | 179 | 191 | 127 |
Income Tax Expense | 252 | 214 | 139 | 60 | 60 | 87 |
Net Income | 514 | 480 | 371 | 119 | 131 | 40 |
Net Income to Common | 514 | 480 | 371 | 119 | 131 | 40 |
Net Income Growth | -8.70% | 29.38% | 211.76% | -9.16% | 227.50% | -91.11% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 4 | 4 | 4 |
Shares Change (YoY) | 0.39% | -6.89% | -3.09% | 0.47% | 0.48% | 0.48% |
EPS (Basic) | 157.95 | 147.92 | 106.46 | 33.09 | 36.60 | 11.23 |
EPS (Diluted) | 157.95 | 147.92 | 106.46 | 33.09 | 36.60 | 11.23 |
EPS Growth | -9.05% | 38.95% | 221.70% | -9.59% | 225.94% | -91.15% |
Free Cash Flow | - | 989 | 716 | -1,284 | -619 | 526 |
Free Cash Flow Per Share | - | 304.78 | 205.45 | -357.06 | -172.95 | 147.67 |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | - | - | 20.00% | - | - | - |
Gross Margin | 12.48% | 11.78% | 8.72% | 6.11% | 6.79% | 7.61% |
Operating Margin | 6.91% | 6.62% | 4.55% | 1.30% | 1.47% | 1.09% |
Profit Margin | 4.88% | 4.61% | 3.21% | 1.29% | 1.61% | 0.53% |
Free Cash Flow Margin | - | 9.50% | 6.20% | -13.92% | -7.62% | 7.01% |
EBITDA | 900.75 | 856 | 683 | 265 | 265 | 257 |
EBITDA Margin | 8.56% | 8.22% | 5.92% | 2.87% | 3.26% | 3.43% |
D&A For EBITDA | 173.75 | 167 | 158 | 145 | 146 | 175 |
EBIT | 727 | 689 | 525 | 120 | 119 | 82 |
EBIT Margin | 6.91% | 6.62% | 4.55% | 1.30% | 1.47% | 1.09% |
Effective Tax Rate | 32.90% | 30.84% | 27.26% | 33.52% | 31.41% | 68.50% |