Ichiken Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Mar '25 Mar 31, 2025	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007
Revenue	98,999	59,806	64,093	68,974	65,675
Revenue Growth (YoY)	65.53%	-6.69%	-7.08%	5.02%	-
Cost of Revenue	88,490	56,648	60,422	65,019	62,292
Gross Profit	10,509	3,158	3,671	3,955	3,383
Selling, General & Admin	3,642	1,551	1,717	1,802	1,806
Other Operating Expenses	-	-7	56	65	-
Operating Expenses	3,642	2,129	3,613	1,903	1,787
Operating Income	6,867	1,029	58	2,052	1,596
Interest Expense	-106	-91	-89	-101	-148
Interest & Investment Income	42	28	21	22	14
Other Non Operating Income (Expenses)	-4	-61	-51	30	-23
EBT Excluding Unusual Items	6,799	905	-61	2,003	1,439
Gain (Loss) on Sale of Investments	138	-10	-256	84	-
Gain (Loss) on Sale of Assets	7	-	-	-77	150
Asset Writedown	-1	-	-3	-306	-2
Legal Settlements	-	-	-	-30	-42
Other Unusual Items	-	-	-270	-8	21
Pretax Income	6,943	895	-590	1,666	1,566
Income Tax Expense	2,246	-15	-49	-229	72
Net Income	4,697	910	-541	1,895	1,494
Net Income to Common	4,697	910	-541	1,895	1,494
Net Income Growth	416.15%	-	-	26.84%	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	1.26%	0.39%	-0.02%	-0.13%	-
EPS (Basic)	647.06	126.79	-75.50	264.73	209.10
EPS (Diluted)	644.88	126.30	-75.60	263.35	208.25
EPS Growth	410.59%	-	-	26.46%	-
Free Cash Flow	8,112	2,354	411	-2,409	3,850
Free Cash Flow Per Share	1113.68	327.24	57.36	-336.14	536.51
Dividend Per Share	130.000	25.000	35.000	35.000	35.000
Dividend Growth	420.00%	-28.57%	-	-	-
Gross Margin	10.62%	5.28%	5.73%	5.73%	5.15%
Operating Margin	6.94%	1.72%	0.09%	2.97%	2.43%
Profit Margin	4.74%	1.52%	-0.84%	2.75%	2.27%
Free Cash Flow Margin	8.19%	3.94%	0.64%	-3.49%	5.86%
EBITDA	7,119	1,152	193	2,177	1,725
EBITDA Margin	7.19%	1.93%	0.30%	3.16%	2.63%
D&A For EBITDA	252	123	135	125	129
EBIT	6,867	1,029	58	2,052	1,596
EBIT Margin	6.94%	1.72%	0.09%	2.97%	2.43%
Effective Tax Rate	32.35%	-	-	-	4.60%
Revenue as Reported	-	59,806	64,093	68,975	65,676
Advertising Expenses	-	1	1	6	-

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.