Ichiken Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2010	FY 2009	FY 2008
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008
Revenue	106,176	98,999	59,806	64,093	68,974
Revenue Growth (YoY)	7.25%	65.53%	-6.69%	-7.08%	5.02%
Cost of Revenue	93,079	88,490	56,648	60,422	65,019
Gross Profit	13,097	10,509	3,158	3,671	3,955
Selling, General & Admin	4,063	3,642	1,551	1,717	1,802
Other Operating Expenses	-	-	-7	56	65
Operating Expenses	4,063	3,642	2,129	3,613	1,903
Operating Income	9,034	6,867	1,029	58	2,052
Interest Expense	-106	-106	-91	-89	-101
Interest & Investment Income	69	42	28	21	22
Other Non Operating Income (Expenses)	-43	-4	-61	-51	30
EBT Excluding Unusual Items	8,954	6,799	905	-61	2,003
Gain (Loss) on Sale of Investments	154	138	-10	-256	84
Gain (Loss) on Sale of Assets	1	7	-	-	-77
Asset Writedown	-	-1	-	-3	-306
Legal Settlements	-	-	-	-	-30
Other Unusual Items	-	-	-	-270	-8
Pretax Income	9,109	6,943	895	-590	1,666
Income Tax Expense	2,701	2,246	-15	-49	-229
Net Income	6,408	4,697	910	-541	1,895
Net Income to Common	6,408	4,697	910	-541	1,895
Net Income Growth	36.43%	416.15%	-	-	26.84%
Shares Outstanding (Basic)	7	15	14	14	14
Shares Outstanding (Diluted)	7	15	14	14	14
Shares Change (YoY)	-49.99%	1.25%	0.39%	-0.02%	-0.13%
EPS (Basic)	882.80	323.57	63.39	-37.75	132.37
EPS (Diluted)	879.66	322.44	63.15	-37.80	131.68
EPS Growth	172.81%	410.59%	-	-	26.46%
Free Cash Flow	-3,764	8,112	2,354	411	-2,409
Free Cash Flow Per Share	-516.70	556.91	163.62	28.68	-168.07
Dividend Per Share	-	65.000	12.500	17.500	17.500
Dividend Growth	-	420.00%	-28.57%	-	-
Gross Margin	12.34%	10.62%	5.28%	5.73%	5.73%
Operating Margin	8.51%	6.94%	1.72%	0.09%	2.97%
Profit Margin	6.04%	4.74%	1.52%	-0.84%	2.75%
Free Cash Flow Margin	-3.55%	8.19%	3.94%	0.64%	-3.49%
EBITDA	9,415	7,119	1,152	193	2,177
EBITDA Margin	8.87%	7.19%	1.93%	0.30%	3.16%
D&A For EBITDA	381	252	123	135	125
EBIT	9,034	6,867	1,029	58	2,052
EBIT Margin	8.51%	6.94%	1.72%	0.09%	2.97%
Effective Tax Rate	29.65%	32.35%	-	-	-
Revenue as Reported	-	-	59,806	64,093	68,975
Advertising Expenses	-	-	1	1	6

Source: S&P Global Market Intelligence. Standard template. Financial Sources.