Ichiken Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2025	FY 2010	FY 2009	FY 2008	FY 2007
Period Ending	Mar '25 Mar 31, 2025	Mar '10 Mar 31, 2010	Mar '09 Mar 31, 2009	Mar '08 Mar 31, 2008	Mar '07 Mar 31, 2007
Cash & Equivalents	19,956	8,066	8,341	5,079	8,882
Short-Term Investments	-	120	-	-	-
Cash & Short-Term Investments	19,956	8,186	8,341	5,079	8,882
Cash Growth	143.78%	-1.86%	64.22%	-42.82%	-
Accounts Receivable	31,810	10,014	10,096	13,739	17,074
Other Receivables	-	207	163	138	-
Receivables	31,810	10,221	10,259	13,877	17,074
Inventory	9,751	2,569	7,239	8,261	8,624
Prepaid Expenses	-	72	62	62	-
Other Current Assets	488	211	90	130	1,091
Total Current Assets	62,005	21,754	26,462	28,294	36,497
Property, Plant & Equipment	290	4,202	4,296	4,409	4,764
Long-Term Investments	3,287	637	632	997	1,573
Goodwill	1,067	-	-	-	-
Other Intangible Assets	167	71	56	65	57
Long-Term Deferred Tax Assets	784	962	954	471	324
Other Long-Term Assets	2	1,237	861	800	903
Total Assets	67,602	28,863	33,264	35,039	44,121
Accounts Payable	15,318	13,885	14,978	17,944	23,514
Accrued Expenses	790	497	734	642	355
Short-Term Debt	1,917	300	3,200	128	235
Current Portion of Long-Term Debt	-	774	1,531	1,174	1,257
Current Portion of Leases	58	-	-	-	-
Current Income Taxes Payable	4,117	28	27	41	29
Current Unearned Revenue	3,980	1,435	3,579	4,459	7,003
Other Current Liabilities	905	1,036	262	398	1,166
Total Current Liabilities	27,085	17,955	24,311	24,786	33,559
Long-Term Debt	4,661	2,215	994	1,275	2,380
Long-Term Leases	95	-	-	-	-
Long-Term Deferred Tax Liabilities	-	-	-	-	128
Other Long-Term Liabilities	135	601	681	754	786
Total Liabilities	33,516	21,537	26,704	27,512	37,536
Common Stock	4,329	4,301	4,294	4,291	4,288
Additional Paid-In Capital	214	186	179	176	173
Retained Earnings	28,670	2,600	1,940	2,732	1,214
Treasury Stock	-28	-16	-15	-14	-11
Comprehensive Income & Other	901	255	162	342	921
Shareholders' Equity	34,086	7,326	6,560	7,527	6,585
Total Liabilities & Equity	67,602	28,863	33,264	35,039	44,121
Total Debt	6,731	3,289	5,725	2,577	3,872
Net Cash (Debt)	13,225	4,897	2,616	2,502	5,010
Net Cash Growth	170.06%	87.19%	4.56%	-50.06%	-
Net Cash Per Share	1815.63	680.76	365.10	349.12	698.16
Filing Date Shares Outstanding	7.26	7.18	7.17	7.16	7.16
Total Common Shares Outstanding	7.26	7.18	7.17	7.16	7.16
Working Capital	34,920	3,799	2,151	3,508	2,938
Book Value Per Share	4695.76	1020.21	915.43	1050.96	920.23
Tangible Book Value	32,852	7,255	6,504	7,462	6,528
Tangible Book Value Per Share	4525.76	1010.32	907.62	1041.89	912.27
Land	-	2,577	2,577	2,577	2,854
Buildings	-	3,785	3,770	3,769	3,822
Machinery	-	198	177	181	261
Construction In Progress	-	-	4	-	-
Order Backlog	-	-	-	46,751	45,014

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.