Shinnihon Corporation (TYO:1879)
Japan · Delayed Price · Currency is JPY 2,124.00
+63.00 (3.06%)
Jul 27, 2026, 3:30 PM JST
Shinnihon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 138,427 | 131,661 | 133,517 | 113,725 | 107,091 |
Other Revenue | 1 | 1 | - | - | 1 |
| 138,428 | 131,662 | 133,517 | 113,725 | 107,092 | |
Revenue Growth | 5.14% | -1.39% | 17.40% | 6.19% | 5.21% |
Cost of Revenue | 112,812 | 108,112 | 110,634 | 91,288 | 87,260 |
Gross Profit | 25,616 | 23,550 | 22,883 | 22,437 | 19,832 |
Selling, General & Admin | 4,586 | 4,547 | 4,629 | 4,528 | 3,806 |
Research & Development | 2 | 6 | 1 | 2 | 4 |
Other Operating Expenses | 625 | 682 | 645 | 720 | 474 |
Operating Expenses | 5,210 | 5,239 | 5,305 | 5,250 | 4,282 |
Operating Income | 20,406 | 18,311 | 17,578 | 17,187 | 15,550 |
Interest & Investment Income | 349 | 56 | 25 | 22 | 18 |
Other Non Operating Income (Expenses) | 16 | 1 | 8 | 16 | 14 |
EBT Excluding Unusual Items | 20,771 | 18,368 | 17,611 | 17,225 | 15,582 |
Gain (Loss) on Sale of Investments | - | - | 60 | - | - |
Pretax Income | 20,771 | 18,368 | 17,671 | 17,225 | 15,582 |
Income Tax Expense | 5,547 | 5,552 | 5,385 | 5,212 | 4,786 |
Earnings From Continuing Operations | 15,224 | 12,816 | 12,286 | 12,013 | 10,796 |
Net Income | 15,224 | 12,816 | 12,286 | 12,013 | 10,796 |
Net Income to Common | 15,224 | 12,816 | 12,286 | 12,013 | 10,796 |
Net Income Growth | 18.79% | 4.31% | 2.27% | 11.27% | 12.11% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 |
Shares Change | - | - | 0.05% | 0.00% | -0.00% |
EPS (Basic) | 260.29 | 219.12 | 210.05 | 205.49 | 184.67 |
EPS (Diluted) | 260.29 | 219.12 | 210.05 | 205.49 | 184.67 |
EPS Growth | 18.79% | 4.31% | 2.22% | 11.27% | 12.11% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 16,718 | 2,288 | 11,497 | 10,456 | 3,695 |
Free Cash Flow Per Share | 285.83 | 39.12 | 196.56 | 178.85 | 63.21 |
Dividend Per Share | 67.000 | 53.000 | 53.000 | 27.000 | 21.000 |
Dividend Growth | 26.41% | 0% | 96.30% | 28.57% | 10.53% |
Gross Margin | 18.50% | 17.89% | 17.14% | 19.73% | 18.52% |
Operating Margin | 14.74% | 13.91% | 13.16% | 15.11% | 14.52% |
Profit Margin | 11.00% | 9.73% | 9.20% | 10.56% | 10.08% |
Free Cash Flow Margin | 12.08% | 1.74% | 8.61% | 9.19% | 3.45% |
EBITDA | 20,889 | 18,696 | 17,896 | 17,561 | 15,864 |
EBITDA Margin | 15.09% | 14.20% | 13.40% | 15.44% | 14.81% |
D&A For EBITDA | 483 | 385 | 318 | 374 | 314 |
EBIT | 20,406 | 18,311 | 17,578 | 17,187 | 15,550 |
EBIT Margin | 14.74% | 13.91% | 13.16% | 15.11% | 14.52% |
Effective Tax Rate | 26.71% | 30.23% | 30.47% | 30.26% | 30.71% |
Advertising Expenses | 773 | 946 | 1,256 | 1,230 | 659 |