JDC Corporation (TYO:1887)
Japan · Delayed Price · Currency is JPY 521.00
+11.00 (2.16%)
Jul 27, 2026, 3:30 PM JST
JDC Corporation Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Operating Revenue | 135,207 | 123,348 | 135,700 | 154,202 | 126,790 |
Other Revenue | - | 1 | 1 | - | - |
| 135,207 | 123,349 | 135,701 | 154,202 | 126,790 | |
Revenue Growth | 9.61% | -9.10% | -12.00% | 21.62% | 7.63% |
Cost of Revenue | 118,892 | 111,155 | 136,243 | 140,258 | 109,793 |
Gross Profit | 16,315 | 12,194 | -542 | 13,944 | 16,997 |
Selling, General & Admin | 9,163 | 8,701 | 8,863 | 9,456 | 9,039 |
Operating Expenses | 9,163 | 9,875 | 8,863 | 9,536 | 9,039 |
Operating Income | 7,152 | 2,319 | -9,405 | 4,408 | 7,958 |
Interest Expense | -549 | -419 | -405 | -349 | -432 |
Interest & Investment Income | 334 | 315 | 267 | 282 | 298 |
Earnings From Equity Investments | - | - | 592 | - | - |
Currency Exchange Gain (Loss) | 288 | -93 | - | 171 | - |
Other Non Operating Income (Expenses) | 397 | -249 | -393 | 126 | 573 |
EBT Excluding Unusual Items | 7,622 | 1,873 | -9,344 | 4,638 | 8,397 |
Gain (Loss) on Sale of Investments | 661 | 239 | 2,269 | 187 | 194 |
Gain (Loss) on Sale of Assets | 78 | 69 | 702 | 35 | 2,421 |
Asset Writedown | -1,010 | -9 | -11 | -19 | -7 |
Legal Settlements | - | -8 | -91 | -2 | -25 |
Other Unusual Items | -857 | -7 | -1 | -1 | - |
Pretax Income | 6,494 | 2,157 | -6,476 | 4,838 | 10,980 |
Income Tax Expense | 1,026 | 805 | 695 | 1,529 | 3,080 |
Earnings From Continuing Operations | 5,468 | 1,352 | -7,171 | 3,309 | 7,900 |
Net Income to Company | 5,468 | 1,352 | -7,171 | 3,309 | 7,900 |
Minority Interest in Earnings | -18 | -20 | -20 | -18 | -511 |
Net Income | 5,450 | 1,332 | -7,191 | 3,291 | 7,389 |
Net Income to Common | 5,450 | 1,332 | -7,191 | 3,291 | 7,389 |
Net Income Growth | 309.16% | - | - | -55.46% | -4.20% |
Shares Outstanding (Basic) | 80 | 80 | 83 | 85 | 87 |
Shares Outstanding (Diluted) | 80 | 80 | 83 | 85 | 88 |
Shares Change | -0.60% | -3.79% | -1.46% | -3.46% | 0.65% |
EPS (Basic) | 68.37 | 16.61 | -86.22 | 38.94 | 84.48 |
EPS (Diluted) | 68.33 | 16.61 | -86.22 | 38.89 | 84.28 |
EPS Growth | 311.40% | - | - | -53.86% | -4.82% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | -6,704 | -294 | -4,020 | -14,900 | 1,786 |
Free Cash Flow Per Share | -84.05 | -3.66 | -48.20 | -176.05 | 20.37 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 12.07% | 9.89% | -0.40% | 9.04% | 13.41% |
Operating Margin | 5.29% | 1.88% | -6.93% | 2.86% | 6.28% |
Profit Margin | 4.03% | 1.08% | -5.30% | 2.13% | 5.83% |
Free Cash Flow Margin | -4.96% | -0.24% | -2.96% | -9.66% | 1.41% |
EBITDA | 8,720 | 4,443 | -7,066 | 7,157 | 10,360 |
EBITDA Margin | 6.45% | 3.60% | -5.21% | 4.64% | 8.17% |
D&A For EBITDA | 1,568 | 2,124 | 2,339 | 2,749 | 2,402 |
EBIT | 7,152 | 2,319 | -9,405 | 4,408 | 7,958 |
EBIT Margin | 5.29% | 1.88% | -6.93% | 2.86% | 6.28% |
Effective Tax Rate | 15.80% | 37.32% | - | 31.60% | 28.05% |
Revenue as Reported | 135,207 | - | - | - | - |